Norse Atlantic ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	103	50	132	39	116
Market Cap Growth	127.06%	-61.95%	236.19%	-66.14%	-
Enterprise Value	830	875	1,007	820	-13
Last Close Price	0.61	0.32	2.11	1.05	5.77
PS Ratio	0.17	0.09	0.33	0.40	-
PB Ratio	-0.51	-0.25	-1.63	3.98	0.84
P/TBV Ratio	-	-	-	5.42	0.85
P/FCF Ratio	1.80	1.57	-	-	-
P/OCF Ratio	1.42	0.93	-	-	-
EV/Sales Ratio	1.33	1.54	2.53	8.40	-
EV/FCF Ratio	14.51	27.26	-	-	-
Debt / Equity Ratio	-3.55	-4.41	-10.86	91.29	0.60
Debt / FCF Ratio	12.58	27.93	-	-	-
Net Debt / Equity Ratio	-3.44	-4.28	-10.01	84.04	-0.26
Net Debt / EBITDA Ratio	-36.00	-9.42	-6.68	-6.06	4.88
Net Debt / FCF Ratio	12.20	27.13	-36.62	-10.63	1.40
Asset Turnover	0.70	0.56	0.40	0.16	-
Inventory Turnover	104.68	124.56	138.26	-	-
Quick Ratio	0.40	0.43	0.67	1.03	57.07
Current Ratio	0.45	0.48	0.69	1.08	57.07
Return on Equity (ROE)	-	-	-	-209.40%	-
Return on Assets (ROA)	-1.50%	-5.74%	-7.78%	-13.58%	-
Return on Capital Employed (ROCE)	-4.00%	-13.60%	-15.50%	-14.90%	-3.40%
Earnings Yield	-52.31%	-260.62%	-115.71%	-417.20%	-5.79%
FCF Yield	55.60%	63.91%	-16.81%	-198.57%	-22.02%
Buyback Yield / Dilution	-26.28%	-91.59%	-219.90%	-8.60%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.