Anadolu Efes Biracilik ve Malt Sanayii Anonim Sirketi (BST:EF41)

BST:EF41 Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	212,292	231,354	230,829	155,060	39,284	26,743
Revenue Growth (YoY)	-18.19%	0.23%	48.86%	294.71%	46.90%	15.89%
Cost of Revenue	134,000	141,392	146,562	102,124	25,252	16,891
Gross Profit	78,291	89,962	84,267	52,936	14,032	9,851
Selling, General & Admin	56,536	63,043	56,002	36,170	9,943	7,151
Other Operating Expenses	137.48	140.14	-909.39	-542.18	-412.77	-243.64
Operating Expenses	56,674	63,183	55,092	35,628	9,530	6,908
Operating Income	21,618	26,779	29,175	17,308	4,502	2,944
Interest Expense	-23,320	-14,408	-9,708	-5,463	-1,092	-658.38
Interest & Investment Income	4,934	4,380	4,383	1,770	1,039	751.36
Earnings From Equity Investments	8.17	-4.17	-207.66	445.5	-542.38	-249
Currency Exchange Gain (Loss)	912.18	2,645	-456.74	1,417	618.64	-278.23
Other Non Operating Income (Expenses)	19,002	11,380	37,163	15,417	-398.84	-295.08
EBT Excluding Unusual Items	23,155	30,771	60,347	30,896	4,127	2,214
Gain (Loss) on Sale of Investments	-318.74	-281.21	-654.51	-1,087	-333.89	-158.42
Other Unusual Items	-25.87	-10.15	1.72	3.85	1.21	1.1
Pretax Income	22,743	30,996	59,849	29,822	3,803	2,067
Income Tax Expense	5,535	7,652	11,422	6,818	1,436	610.08
Earnings From Continuing Operations	17,208	23,345	48,427	23,004	2,367	1,457
Earnings From Discontinued Operations	-	-	-	-	-	-3.96
Net Income to Company	17,208	23,345	48,427	23,004	2,367	1,453
Minority Interest in Earnings	-8,041	-10,228	-16,478	-7,619	-1,299	-638.15
Net Income	9,166	13,117	31,950	15,384	1,068	814.76
Net Income to Common	9,166	13,117	31,950	15,384	1,068	814.76
Net Income Growth	-61.04%	-58.94%	107.68%	1340.06%	31.12%	-21.22%
Shares Outstanding (Basic)	5,921	5,921	5,921	5,921	5,921	5,921
Shares Outstanding (Diluted)	5,921	5,921	5,921	5,921	5,921	5,921
Shares Change (YoY)	0.00%	-	-	-	-	-
EPS (Basic)	1.55	2.22	5.40	2.60	0.18	0.14
EPS (Diluted)	1.55	2.22	5.40	2.60	0.18	0.14
EPS Growth	-61.04%	-58.94%	107.68%	1340.06%	31.12%	-21.22%
Free Cash Flow	12,715	14,567	20,297	6,200	5,133	3,345
Free Cash Flow Per Share	2.15	2.46	3.43	1.05	0.87	0.56
Dividend Per Share	0.127	0.127	0.235	0.213	0.185	0.194
Dividend Growth	-45.79%	-45.79%	10.28%	14.88%	-4.13%	9.08%
Gross Margin	36.88%	38.88%	36.51%	34.14%	35.72%	36.84%
Operating Margin	10.18%	11.58%	12.64%	11.16%	11.46%	11.01%
Profit Margin	4.32%	5.67%	13.84%	9.92%	2.72%	3.05%
Free Cash Flow Margin	5.99%	6.30%	8.79%	4.00%	13.07%	12.51%
EBITDA	32,699	37,545	39,531	25,526	6,779	4,893
EBITDA Margin	15.40%	16.23%	17.13%	16.46%	17.26%	18.30%
D&A For EBITDA	11,081	10,766	10,357	8,218	2,277	1,949
EBIT	21,618	26,779	29,175	17,308	4,502	2,944
EBIT Margin	10.18%	11.58%	12.64%	11.16%	11.46%	11.01%
Effective Tax Rate	24.34%	24.69%	19.08%	22.86%	37.75%	29.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.