5N Plus Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	832	441	230	178	146	155	Upgrade
Market Cap Growth	30.97%	92.05%	29.26%	21.66%	-5.61%	9.79%	Upgrade
Enterprise Value	921	555	329	285	167	181	Upgrade
Last Close Price	9.33	4.49	2.30	1.49	1.59	1.71	Upgrade
PE Ratio	30.37	31.13	16.49	-	53.42	86.60	Upgrade
PS Ratio	2.93	1.58	1.05	0.72	0.79	1.07	Upgrade
PB Ratio	5.68	3.29	1.97	1.68	1.22	1.60	Upgrade
P/TBV Ratio	7.19	4.33	2.90	2.74	2.03	1.74	Upgrade
P/FCF Ratio	99.74	-	155.48	24.73	34.01	6.67	Upgrade
P/OCF Ratio	40.07	-	13.38	8.00	16.18	5.14	Upgrade
EV/Sales Ratio	3.27	1.99	1.50	1.15	0.91	1.25	Upgrade
EV/EBITDA Ratio	15.14	11.47	10.55	11.45	7.25	9.27	Upgrade
EV/EBIT Ratio	20.09	16.11	17.59	26.97	12.51	16.48	Upgrade
EV/FCF Ratio	110.39	-	223.02	39.62	38.89	7.80	Upgrade
Debt / Equity Ratio	0.89	1.09	1.08	1.34	1.09	0.47	Upgrade
Debt / EBITDA Ratio	2.14	2.88	3.74	5.17	5.32	2.21	Upgrade
Debt / FCF Ratio	15.71	-	84.90	19.72	30.45	1.97	Upgrade
Asset Turnover	0.83	0.80	0.69	0.73	0.70	0.78	Upgrade
Inventory Turnover	1.83	1.74	1.92	2.37	2.11	1.87	Upgrade
Quick Ratio	1.39	1.09	0.85	1.29	1.28	2.07	Upgrade
Current Ratio	3.35	3.59	2.22	2.98	3.01	4.13	Upgrade
Return on Equity (ROE)	20.93%	10.96%	12.76%	-18.47%	2.44%	1.85%	Upgrade
Return on Assets (ROA)	8.48%	6.13%	3.71%	1.96%	3.16%	3.68%	Upgrade
Return on Capital (ROIC)	11.12%	7.99%	4.87%	2.57%	4.13%	4.76%	Upgrade
Return on Capital Employed (ROCE)	15.30%	11.30%	7.70%	4.00%	4.90%	7.10%	Upgrade
Earnings Yield	3.29%	3.21%	6.07%	-12.11%	1.87%	1.16%	Upgrade
FCF Yield	1.00%	-6.05%	0.64%	4.04%	2.94%	14.99%	Upgrade
Buyback Yield / Dilution	-0.54%	-0.69%	-0.81%	-6.69%	-0.39%	1.78%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.