PT Star Pacific Tbk (BST:LPL2)

PT Star Pacific Tbk Income Statement

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	18,401	20,611	21,040	25,021	6,210	14,937
Other Revenue	-	-	-	-	-	33,342
Total Revenue	18,401	20,611	21,040	25,021	6,210	48,279
Revenue Growth (YoY	-9.68%	-2.04%	-15.91%	302.92%	-87.14%	-27.19%
Property Expenses	16,496	19,464	23,089	29,662	14,352	15,871
Selling, General & Administrative	20,501	24,007	15,028	8,104	4,838	5,367
Depreciation & Amortization	21	19	311	2,143	1,730	1,968
Other Operating Expenses	10,193	10,824	-38,208	-7,300	4,363	7,741
Total Operating Expenses	47,211	54,314	220	32,609	25,283	30,947
Operating Income	-28,810	-33,703	20,820	-7,588	-19,073	17,332
Interest Expense	-	-	-	-	-12,623	-17,984
Interest & Investment Income	29,456	16,083	7,227	27,697	12,904	8,588
Currency Exchange Gain (Loss)	70,573	26,465	2,125	3,326	-1	-1
Other Non-Operating Income	-1,562	-1,375	-1,088	-921	-2,283	-885
EBT Excluding Unusual Items	69,657	7,470	29,084	22,514	-21,076	7,050
Gain (Loss) on Sale of Investments	266,409	35,317	308,303	21,171	241,777	-27,013
Gain (Loss) on Sale of Assets	-	-	-	-	29,998	-
Pretax Income	336,066	42,787	337,387	43,685	250,699	-19,963
Income Tax Expense	1,408	2,011	19,231	5,012	2,437	1,154
Earnings From Continuing Operations	334,658	40,776	318,156	38,673	248,262	-21,117
Net Income to Company	334,658	40,776	318,156	38,673	248,262	-21,117
Net Income	334,658	40,776	318,156	38,673	248,262	-21,117
Net Income to Common	334,658	40,776	318,156	38,673	248,262	-21,117
Net Income Growth	323.48%	-87.18%	722.68%	-84.42%	-	-
Basic Shares Outstanding	1,170	1,170	1,170	1,170	1,170	1,170
Diluted Shares Outstanding	1,170	1,170	1,170	1,170	1,170	1,170
EPS (Basic)	285.93	34.84	271.83	33.04	212.11	-18.04
EPS (Diluted)	285.93	34.84	271.83	33.04	212.11	-18.04
EPS Growth	323.48%	-87.18%	722.68%	-84.42%	-	-
Operating Margin	-156.57%	-163.52%	98.95%	-30.33%	-307.13%	35.90%
Profit Margin	1818.69%	197.84%	1512.15%	154.56%	3997.78%	-43.74%
EBITDA	-28,789	-33,684	22,517	2,867	-9,028	27,613
EBITDA Margin	-156.45%	-163.43%	107.02%	11.46%	-145.38%	57.19%
D&A For Ebitda	21	19	1,697	10,455	10,045	10,281
EBIT	-28,810	-33,703	20,820	-7,588	-19,073	17,332
EBIT Margin	-156.57%	-163.52%	98.95%	-30.33%	-	35.90%
Effective Tax Rate	0.42%	4.70%	5.70%	11.47%	0.97%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.