MagForce AG (BST:MF6)

MagForce AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Operating Revenue	0.6	1.06	1.06	0.07	0.72
Other Revenue	0.48	0.44	0.55	-	-
Revenue	1.08	1.5	1.6	0.07	0.72
Revenue Growth (YoY)	-28.30%	-6.29%	2285.47%	-90.62%	51.15%
Cost of Revenue	0.92	0.62	0.16	0.46	0.68
Gross Profit	0.16	0.88	1.44	-0.39	0.03
Selling, General & Admin	4.19	4.32	4.18	3.92	3.3
Other Operating Expenses	1.73	3.13	2.78	2.2	5.47
Operating Expenses	6.6	8.11	7.59	6.72	9.44
Operating Income	-6.44	-7.23	-6.16	-7.11	-9.41
Interest Expense	-2.94	-3.04	-1.68	-1.82	-0.27
Interest & Investment Income	0.21	0.22	0.22	0.23	0.21
Currency Exchange Gain (Loss)	-0.29	0.27	-0.05	0.03	-0.03
Other Non Operating Income (Expenses)	-	-	-	0.01	-
EBT Excluding Unusual Items	-9.46	-9.79	-7.67	-8.66	-9.49
Gain (Loss) on Sale of Investments	-1.11	-1.05	-1.06	13.02	2.02
Other Unusual Items	-	25.58	-	-	-
Pretax Income	-10.57	14.75	-8.73	4.36	-7.47
Net Income	-10.57	14.75	-8.73	4.36	-7.47
Net Income to Common	-10.57	14.75	-8.73	4.36	-7.47
Shares Outstanding (Basic)	30	29	28	26	26
Shares Outstanding (Diluted)	30	29	28	26	26
Shares Change (YoY)	1.95%	5.97%	4.69%	0.44%	2.83%
EPS (Basic)	-0.35	0.50	-0.32	0.16	-0.28
EPS (Diluted)	-0.35	0.50	-0.32	0.16	-0.28
Gross Margin	14.70%	58.49%	89.74%	-	4.67%
Operating Margin	-598.25%	-481.50%	-384.04%	-10579.88%	-1313.51%
Profit Margin	-981.70%	981.61%	-544.63%	6485.20%	-1042.45%
EBITDA	-5.77	-6.57	-5.51	-6.51	-8.74
D&A For EBITDA	0.68	0.67	0.64	0.6	0.67
EBIT	-6.44	-7.23	-6.16	-7.11	-9.41
Revenue as Reported	-	-	-	14.98	4.64

Updated Jun 30, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.