MagForce AG (BST: MF6)
Germany
· Delayed Price · Currency is EUR 0.0010
0.00 (0.00%)
At close: Nov 22, 2024
MagForce AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '21 Dec 31, 2021 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Operating Revenue | 0.6 | 0.6 | 1.06 | 1.06 | 0.07 | 0.72 | Upgrade
|
| Other Revenue | 0.48 | 0.48 | 0.44 | 0.55 | - | - | Upgrade
|
| Revenue | 1.08 | 1.08 | 1.5 | 1.6 | 0.07 | 0.72 | Upgrade
|
| Revenue Growth (YoY) | -28.30% | -28.30% | -6.29% | 2285.47% | -90.62% | 51.15% | Upgrade
|
| Cost of Revenue | 0.92 | 0.92 | 0.62 | 0.16 | 0.46 | 0.68 | Upgrade
|
| Gross Profit | 0.16 | 0.16 | 0.88 | 1.44 | -0.39 | 0.03 | Upgrade
|
| Selling, General & Admin | 4.19 | 4.19 | 4.32 | 4.18 | 3.92 | 3.3 | Upgrade
|
| Other Operating Expenses | 1.73 | 1.73 | 3.13 | 2.78 | 2.2 | 5.47 | Upgrade
|
| Operating Expenses | 6.6 | 6.6 | 8.11 | 7.59 | 6.72 | 9.44 | Upgrade
|
| Operating Income | -6.44 | -6.44 | -7.23 | -6.16 | -7.11 | -9.41 | Upgrade
|
| Interest Expense | -2.94 | -2.94 | -3.04 | -1.68 | -1.82 | -0.27 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.21 | 0.22 | 0.22 | 0.23 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.29 | -0.29 | 0.27 | -0.05 | 0.03 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | -9.46 | -9.46 | -9.79 | -7.67 | -8.66 | -9.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.11 | -1.11 | -1.05 | -1.06 | 13.02 | 2.02 | Upgrade
|
| Other Unusual Items | - | - | 25.58 | - | - | - | Upgrade
|
| Pretax Income | -10.57 | -10.57 | 14.75 | -8.73 | 4.36 | -7.47 | Upgrade
|
| Net Income | -10.57 | -10.57 | 14.75 | -8.73 | 4.36 | -7.47 | Upgrade
|
| Net Income to Common | -10.57 | -10.57 | 14.75 | -8.73 | 4.36 | -7.47 | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 29 | 28 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 29 | 28 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 1.95% | 1.95% | 5.97% | 4.69% | 0.44% | 2.83% | Upgrade
|
| EPS (Basic) | -0.35 | -0.35 | 0.50 | -0.32 | 0.16 | -0.28 | Upgrade
|
| EPS (Diluted) | -0.35 | -0.35 | 0.50 | -0.32 | 0.16 | -0.28 | Upgrade
|
| Gross Margin | 14.70% | 14.70% | 58.49% | 89.74% | - | 4.67% | Upgrade
|
| Operating Margin | -598.25% | -598.25% | -481.50% | -384.04% | -10579.88% | -1313.51% | Upgrade
|
| Profit Margin | -981.70% | -981.70% | 981.61% | -544.63% | 6485.20% | -1042.45% | Upgrade
|
| EBITDA | -5.77 | -5.77 | -6.57 | -5.51 | -6.51 | -8.74 | Upgrade
|
| D&A For EBITDA | 0.68 | 0.68 | 0.67 | 0.64 | 0.6 | 0.67 | Upgrade
|
| EBIT | -6.44 | -6.44 | -7.23 | -6.16 | -7.11 | -9.41 | Upgrade
|
| Revenue as Reported | - | - | - | - | 14.98 | 4.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.