MTU Aero Engines AG (BST: MTX1)
Germany
· Delayed Price · Currency is EUR 158.00
0.00 (0.00%)
At close: Nov 22, 2024
MTU Aero Engines AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,996 | 5,363 | 5,330 | 4,188 | 3,977 | 4,628 | Upgrade
|
| Revenue Growth (YoY) | 35.45% | 0.62% | 27.27% | 5.31% | -14.07% | 1.33% | Upgrade
|
| Cost of Revenue | 5,714 | 5,211 | 4,368 | 3,497 | 3,352 | 3,676 | Upgrade
|
| Gross Profit | 1,282 | 152 | 962 | 691 | 625 | 952 | Upgrade
|
| Selling, General & Admin | 283 | 279 | 254 | 223 | 235 | 220 | Upgrade
|
| Research & Development | 106 | 114 | 106 | 83 | 61 | 66 | Upgrade
|
| Other Operating Expenses | 18 | 11 | 49 | 27 | 15 | 38 | Upgrade
|
| Operating Expenses | 407 | 404 | 409 | 333 | 311 | 324 | Upgrade
|
| Operating Income | 875 | -252 | 553 | 358 | 314 | 628 | Upgrade
|
| Interest Expense | -49 | -41 | -29 | -30 | -22 | -24 | Upgrade
|
| Interest & Investment Income | 36 | 29 | 7 | 1 | 4 | 9 | Upgrade
|
| Earnings From Equity Investments | 107 | 99 | 62 | 81 | 69 | 80 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | - | - | 1 | -2 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 967 | -165 | 593 | 411 | 363 | 694 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -33 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | -2 | - | 13 | -1 | -1 | Upgrade
|
| Asset Writedown | -19 | -19 | -44 | -104 | -99 | -21 | Upgrade
|
| Other Unusual Items | -40 | -40 | -87 | -6 | -44 | -8 | Upgrade
|
| Pretax Income | 927 | -205 | 463 | 315 | 195 | 666 | Upgrade
|
| Income Tax Expense | 213 | -108 | 130 | 84 | 48 | 178 | Upgrade
|
| Earnings From Continuing Operations | 714 | -97 | 333 | 231 | 147 | 488 | Upgrade
|
| Minority Interest in Earnings | -5 | -5 | -2 | -9 | -8 | -10 | Upgrade
|
| Net Income | 709 | -102 | 331 | 222 | 139 | 478 | Upgrade
|
| Net Income to Common | 709 | -102 | 331 | 222 | 139 | 478 | Upgrade
|
| Net Income Growth | - | - | 49.10% | 59.71% | -70.92% | 6.94% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 53 | 53 | 53 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | 2.15% | -2.51% | 0.02% | 0.09% | -0.74% | -0.29% | Upgrade
|
| EPS (Basic) | 13.03 | -1.90 | 6.20 | 4.16 | 2.62 | 9.23 | Upgrade
|
| EPS (Diluted) | 13.03 | -1.90 | 6.06 | 4.09 | 2.59 | 8.46 | Upgrade
|
| EPS Growth | - | - | 48.17% | 57.92% | -69.39% | 4.44% | Upgrade
|
| Free Cash Flow | - | 445 | 406 | 305 | 191 | 530 | Upgrade
|
| Free Cash Flow Per Share | - | 8.29 | 7.37 | 5.54 | 3.47 | 9.56 | Upgrade
|
| Dividend Per Share | - | 2.000 | 3.200 | 2.100 | 1.250 | - | Upgrade
|
| Dividend Growth | - | -37.50% | 52.38% | 68.00% | - | - | Upgrade
|
| Gross Margin | 18.32% | 2.83% | 18.05% | 16.50% | 15.72% | 20.57% | Upgrade
|
| Operating Margin | 12.51% | -4.70% | 10.38% | 8.55% | 7.90% | 13.57% | Upgrade
|
| Profit Margin | 10.13% | -1.90% | 6.21% | 5.30% | 3.50% | 10.33% | Upgrade
|
| Free Cash Flow Margin | - | 8.30% | 7.62% | 7.28% | 4.80% | 11.45% | Upgrade
|
| EBITDA | 969 | -64 | 723 | 519 | 467 | 766 | Upgrade
|
| EBITDA Margin | 13.85% | -1.19% | 13.56% | 12.39% | 11.74% | 16.55% | Upgrade
|
| D&A For EBITDA | 94 | 188 | 170 | 161 | 153 | 138 | Upgrade
|
| EBIT | 875 | -252 | 553 | 358 | 314 | 628 | Upgrade
|
| EBIT Margin | 12.51% | -4.70% | 10.38% | 8.55% | 7.90% | 13.57% | Upgrade
|
| Effective Tax Rate | 22.98% | - | 28.08% | 26.67% | 24.62% | 26.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.