MTU Aero Engines AG (BST:MTX1)
Germany · Delayed Price · Currency is EUR 189.00
+1.00 (0.53%)
At close: Jul 23, 2025
MTU Aero Engines AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 8,219 | 7,411 | 5,363 | 5,330 | 4,188 | 3,977 | Upgrade | |
Revenue Growth (YoY) | 45.24% | 38.19% | 0.62% | 27.27% | 5.31% | -14.07% | Upgrade |
Cost of Revenue | 6,708 | 6,159 | 5,211 | 4,368 | 3,497 | 3,352 | Upgrade |
Gross Profit | 1,511 | 1,252 | 152 | 962 | 691 | 625 | Upgrade |
Selling, General & Admin | 324 | 293 | 279 | 254 | 223 | 235 | Upgrade |
Research & Development | 104 | 106 | 114 | 106 | 83 | 61 | Upgrade |
Other Operating Expenses | 24 | 21 | 32 | 49 | 27 | 15 | Upgrade |
Operating Expenses | 452 | 420 | 425 | 409 | 333 | 311 | Upgrade |
Operating Income | 1,059 | 832 | -273 | 553 | 358 | 314 | Upgrade |
Interest Expense | -61 | -61 | -41 | -29 | -30 | -22 | Upgrade |
Interest & Investment Income | 20 | 39 | 29 | 7 | 1 | 4 | Upgrade |
Earnings From Equity Investments | 172 | 115 | 99 | 62 | 81 | 69 | Upgrade |
Currency Exchange Gain (Loss) | -2 | -2 | 7 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 50 | -9 | -11 | - | 1 | -2 | Upgrade |
EBT Excluding Unusual Items | 1,238 | 914 | -190 | 593 | 411 | 363 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -33 | Upgrade |
Gain (Loss) on Sale of Assets | -1 | -1 | -2 | - | 13 | -1 | Upgrade |
Asset Writedown | -19 | -19 | -19 | -44 | -104 | -99 | Upgrade |
Other Unusual Items | - | - | -15 | -87 | -6 | -44 | Upgrade |
Pretax Income | 1,219 | 895 | -205 | 463 | 315 | 195 | Upgrade |
Income Tax Expense | 353 | 253 | -108 | 130 | 84 | 48 | Upgrade |
Earnings From Continuing Operations | 866 | 642 | -97 | 333 | 231 | 147 | Upgrade |
Minority Interest in Earnings | -14 | -9 | -5 | -2 | -9 | -8 | Upgrade |
Net Income | 852 | 633 | -102 | 331 | 222 | 139 | Upgrade |
Net Income to Common | 852 | 633 | -102 | 331 | 222 | 139 | Upgrade |
Net Income Growth | - | - | - | 49.10% | 59.71% | -70.92% | Upgrade |
Shares Outstanding (Basic) | 54 | 54 | 54 | 53 | 53 | 53 | Upgrade |
Shares Outstanding (Diluted) | 55 | 55 | 54 | 55 | 55 | 55 | Upgrade |
Shares Change (YoY) | 2.68% | 2.62% | -2.51% | 0.02% | 0.09% | -0.74% | Upgrade |
EPS (Basic) | 15.84 | 11.77 | -1.90 | 6.20 | 4.16 | 2.62 | Upgrade |
EPS (Diluted) | 15.48 | 11.52 | -1.90 | 6.06 | 4.09 | 2.59 | Upgrade |
EPS Growth | - | - | - | 48.17% | 57.92% | -69.38% | Upgrade |
Free Cash Flow | 344 | 255 | 445 | 406 | 305 | 191 | Upgrade |
Free Cash Flow Per Share | 6.24 | 4.63 | 8.29 | 7.37 | 5.54 | 3.47 | Upgrade |
Dividend Per Share | 2.200 | 2.200 | 2.000 | 3.200 | 2.100 | 1.250 | Upgrade |
Dividend Growth | 10.00% | 10.00% | -37.50% | 52.38% | 68.00% | - | Upgrade |
Gross Margin | 18.38% | 16.89% | 2.83% | 18.05% | 16.50% | 15.72% | Upgrade |
Operating Margin | 12.88% | 11.23% | -5.09% | 10.38% | 8.55% | 7.90% | Upgrade |
Profit Margin | 10.37% | 8.54% | -1.90% | 6.21% | 5.30% | 3.50% | Upgrade |
Free Cash Flow Margin | 4.18% | 3.44% | 8.30% | 7.62% | 7.28% | 4.80% | Upgrade |
EBITDA | 1,379 | 1,124 | -85 | 723 | 519 | 467 | Upgrade |
EBITDA Margin | 16.78% | 15.17% | -1.58% | 13.56% | 12.39% | 11.74% | Upgrade |
D&A For EBITDA | 320 | 292 | 188 | 170 | 161 | 153 | Upgrade |
EBIT | 1,059 | 832 | -273 | 553 | 358 | 314 | Upgrade |
EBIT Margin | 12.88% | 11.23% | -5.09% | 10.38% | 8.55% | 7.90% | Upgrade |
Effective Tax Rate | 28.96% | 28.27% | - | 28.08% | 26.67% | 24.62% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.