Thaicom Public Company Limited (BST:NYVP)
Germany · Delayed Price · Currency is EUR 0.2460
+0.0080 (3.36%)
At close: Feb 5, 2026
Thaicom Public Company Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,086 | 2,413 | 2,627 | 2,940 | 3,303 | 3,557 |
Other Revenue | - | - | - | - | 15.26 | 7.48 |
| 2,086 | 2,413 | 2,627 | 2,940 | 3,318 | 3,564 | |
Revenue Growth (YoY) | -16.24% | -8.14% | -10.65% | -11.40% | -6.91% | -23.69% |
Cost of Revenue | 1,484 | 1,543 | 1,524 | 1,500 | 1,998 | 2,073 |
Gross Profit | 601.64 | 869.77 | 1,103 | 1,439 | 1,320 | 1,492 |
Selling, General & Admin | 766.59 | 891.73 | 854.92 | 940.95 | 884.5 | 873.53 |
Other Operating Expenses | -223.04 | -6.79 | -315.93 | -27.86 | 351.28 | 505.84 |
Operating Expenses | 501.91 | 840.69 | 521.52 | 849.52 | 1,223 | 1,371 |
Operating Income | 99.73 | 29.08 | 581.41 | 589.79 | 96.88 | 120.94 |
Interest Expense | -71.96 | -89.91 | -126.43 | -121.15 | -154.78 | -187.45 |
Interest & Investment Income | 205.5 | 282.45 | 274.07 | 166.42 | 129.15 | 140.51 |
Earnings From Equity Investments | 35.42 | -37.24 | -183.81 | -305.65 | -266.76 | 3.74 |
Currency Exchange Gain (Loss) | -68.8 | -69.96 | -57.1 | 119.72 | 368.94 | -58.56 |
Other Non Operating Income (Expenses) | - | - | - | - | 53.26 | 30.54 |
EBT Excluding Unusual Items | 199.89 | 114.43 | 488.15 | 449.13 | 226.69 | 49.73 |
Impairment of Goodwill | - | - | - | - | - | -54.75 |
Gain (Loss) on Sale of Investments | - | - | - | 2.92 | 4.69 | 7.72 |
Gain (Loss) on Sale of Assets | 0.81 | 0.81 | 3.68 | 5.57 | 0.54 | 4.75 |
Asset Writedown | - | - | - | -259 | - | - |
Pretax Income | 200.7 | 115.23 | 491.83 | 198.63 | 231.92 | 627.99 |
Income Tax Expense | 100.85 | 138.07 | 138.18 | 156.41 | 88.28 | 114.2 |
Earnings From Continuing Operations | 99.85 | -22.84 | 353.65 | 42.21 | 143.64 | 513.78 |
Net Income to Company | 99.85 | -22.84 | 353.65 | 42.21 | 143.64 | 513.78 |
Net Income | 99.85 | -22.84 | 353.65 | 42.21 | 143.64 | 513.78 |
Net Income to Common | 99.85 | -22.84 | 353.65 | 42.21 | 143.64 | 513.78 |
Net Income Growth | - | - | 737.79% | -70.61% | -72.04% | - |
Shares Outstanding (Basic) | 1,096 | 1,096 | 1,096 | 1,096 | 1,096 | 1,096 |
Shares Outstanding (Diluted) | 1,096 | 1,096 | 1,096 | 1,096 | 1,096 | 1,096 |
Shares Change (YoY) | 0.24% | - | - | - | - | - |
EPS (Basic) | 0.09 | -0.02 | 0.32 | 0.04 | 0.13 | 0.47 |
EPS (Diluted) | 0.09 | -0.02 | 0.32 | 0.04 | 0.13 | 0.47 |
EPS Growth | - | - | 730.95% | -70.38% | -72.27% | - |
Free Cash Flow | -791.25 | -1,214 | -378.47 | 1,947 | 1,179 | 1,699 |
Free Cash Flow Per Share | -0.72 | -1.11 | -0.34 | 1.78 | 1.08 | 1.55 |
Dividend Per Share | - | - | 0.130 | 0.500 | 0.300 | 0.200 |
Dividend Growth | - | - | -74.00% | 66.67% | 50.00% | - |
Gross Margin | 28.84% | 36.05% | 41.99% | 48.96% | 39.77% | 41.85% |
Operating Margin | 4.78% | 1.21% | 22.14% | 20.06% | 2.92% | 3.39% |
Profit Margin | 4.79% | -0.95% | 13.46% | 1.44% | 4.33% | 14.41% |
Free Cash Flow Margin | -37.93% | -50.33% | -14.41% | 66.25% | 35.53% | 47.65% |
EBITDA | 460.74 | 382.79 | 905.16 | 906.81 | 1,058 | 1,304 |
EBITDA Margin | 22.09% | 15.87% | 34.46% | 30.85% | 31.88% | 36.58% |
D&A For EBITDA | 361 | 353.71 | 323.75 | 317.02 | 960.88 | 1,183 |
EBIT | 99.73 | 29.08 | 581.41 | 589.79 | 96.88 | 120.94 |
EBIT Margin | 4.78% | 1.21% | 22.14% | 20.06% | 2.92% | 3.39% |
Effective Tax Rate | 50.25% | 119.82% | 28.10% | 78.75% | 38.06% | 18.19% |
Revenue as Reported | - | - | - | - | 3,745 | 4,228 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.