Publity AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	6.87	4.68	28.75	16.01	34.08
Revenue Growth (YoY)	46.60%	-83.71%	79.60%	-53.02%	-8.44%
Cost of Revenue	0.69	0.99	0.87	3.06	3.07
Gross Profit	6.17	3.69	27.88	12.95	31.01
Selling, General & Admin	1.59	1.46	1.38	1.9	1.31
Other Operating Expenses	84.47	18.73	10.14	5.08	-284.33
Operating Expenses	86.56	20.73	11.97	7.12	-282.93
Operating Income	-80.39	-17.04	15.91	5.83	313.94
Interest Expense	-5.67	-5.15	-4.84	-4.12	-2.59
Interest & Investment Income	0.16	6.36	7.16	9.61	6.75
Other Non Operating Income (Expenses)	0.01	0.04	0.31	0.68	0.9
EBT Excluding Unusual Items	-85.88	-15.8	18.54	12	319
Gain (Loss) on Sale of Investments	-151.07	-171.38	-27.47	-	-
Gain (Loss) on Sale of Assets	-	-6.95	-1.77	-	-
Other Unusual Items	-	-	-	-	-7
Pretax Income	-236.96	-194.12	-10.7	12	312
Income Tax Expense	-0.09	-1.58	4.73	-0.07	7.51
Earnings From Continuing Operations	-236.87	-192.54	-15.43	12.07	304.49
Net Income	-236.87	-192.54	-15.43	12.07	304.49
Net Income to Common	-236.87	-192.54	-15.43	12.07	304.49
Net Income Growth	-	-	-	-96.03%	1141.27%
Shares Outstanding (Basic)	17	17	17	17	13
Shares Outstanding (Diluted)	17	17	17	17	14
Shares Change (YoY)	-	-	-	19.61%	42.66%
EPS (Basic)	-14.15	-11.50	-0.92	0.72	24.16
EPS (Diluted)	-14.15	-11.50	-0.92	0.72	21.76
EPS Growth	-	-	-	-96.68%	730.97%
Free Cash Flow	-	-	-	-	-46.02
Free Cash Flow Per Share	-	-	-	-	-3.29
Gross Margin	89.88%	78.77%	96.96%	80.91%	91.00%
Operating Margin	-1170.74%	-363.91%	55.34%	36.41%	921.27%
Profit Margin	-3449.73%	-4110.94%	-53.66%	75.42%	893.54%
Free Cash Flow Margin	-	-	-	-	-135.06%
EBITDA	-79.89	-16.5	16.36	5.93	314.04
EBITDA Margin	-	-	56.90%	37.06%	921.58%
D&A For EBITDA	0.5	0.55	0.45	0.1	0.1
EBIT	-80.39	-17.04	15.91	5.83	313.94
EBIT Margin	-	-	55.34%	36.41%	921.27%
Effective Tax Rate	-	-	-	-	2.41%
Revenue as Reported	-	-	-	50.44	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.