BASF SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	59,657	65,260	68,902	87,327	78,598
Revenue Growth (YoY)	-8.59%	-5.29%	-21.10%	11.11%	32.88%
Cost of Revenue	45,298	48,506	52,506	66,697	59,091
Gross Profit	14,359	16,754	16,396	20,630	19,507
Selling, General & Admin	8,852	10,347	10,379	11,201	9,902
Research & Development	1,995	2,061	2,130	2,298	2,216
Other Operating Expenses	1,629	1,482	1,046	275	-115
Operating Expenses	12,476	13,890	13,555	13,774	12,040
Operating Income	1,883	2,864	2,841	6,856	7,467
Interest Expense	-893	-936	-868	-631	-506
Interest & Investment Income	393	521	453	354	257
Earnings From Equity Investments	1,055	653	78	-4,499	960
Currency Exchange Gain (Loss)	-	-161	-300	-152	-109
Other Non Operating Income (Expenses)	58	17	-93	-20	-72
EBT Excluding Unusual Items	2,496	2,958	2,111	1,908	7,997
Merger & Restructuring Charges	-	-806	-628	-486	-461
Gain (Loss) on Sale of Investments	-48	-118	-112	-107	-114
Gain (Loss) on Sale of Assets	-	35	43	250	129
Asset Writedown	-	-	6	-375	-103
Pretax Income	2,448	2,069	1,420	1,190	7,448
Income Tax Expense	907	616	1,041	1,581	1,430
Earnings From Continuing Operations	1,541	1,453	379	-391	6,018
Earnings From Discontinued Operations	185	-	-	-	-36
Net Income to Company	1,726	1,453	379	-391	5,982
Minority Interest in Earnings	-107	-155	-154	-236	-459
Net Income	1,619	1,298	225	-627	5,523
Net Income to Common	1,619	1,298	225	-627	5,523
Net Income Growth	24.73%	476.89%	-	-	-
Shares Outstanding (Basic)	890	893	893	902	918
Shares Outstanding (Diluted)	894	895	895	902	920
Shares Change (YoY)	-0.06%	-0.01%	-0.74%	-2.04%	0.03%
EPS (Basic)	1.82	1.45	0.25	-0.70	6.01
EPS (Diluted)	1.81	1.45	0.25	-0.70	6.00
EPS Growth	24.83%	480.00%	-	-	-
Free Cash Flow	1,343	748	2,716	3,334	3,713
Free Cash Flow Per Share	1.50	0.84	3.03	3.70	4.03
Dividend Per Share	-	2.250	3.400	3.400	3.400
Dividend Growth	-	-33.82%	-	-	3.03%
Gross Margin	24.07%	25.67%	23.80%	23.62%	24.82%
Operating Margin	3.16%	4.39%	4.12%	7.85%	9.50%
Profit Margin	2.71%	1.99%	0.33%	-0.72%	7.03%
Free Cash Flow Margin	2.25%	1.15%	3.94%	3.82%	4.72%
EBITDA	6,049	6,244	6,186	10,229	10,594
EBITDA Margin	10.14%	9.57%	8.98%	11.71%	13.48%
D&A For EBITDA	4,166	3,380	3,345	3,373	3,127
EBIT	1,883	2,864	2,841	6,856	7,467
EBIT Margin	3.16%	4.39%	4.12%	7.85%	9.50%
Effective Tax Rate	37.05%	29.77%	73.31%	132.86%	19.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.