BASF SE (BUD:BASF)
Hungary · Delayed Price · Currency is HUF 18,200
-190 (-1.03%)
At close: Feb 27, 2026
BASF SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1,619 | 1,298 | 225 | -627 | 5,523 |
Depreciation & Amortization | 4,166 | 3,811 | 3,769 | 3,800 | 3,518 |
Other Amortization | - | 61 | 29 | 27 | 25 |
Loss (Gain) From Sale of Assets | -842 | -51 | -103 | -1 | -611 |
Asset Writedown & Restructuring Costs | - | 776 | 1,143 | 373 | 144 |
Loss (Gain) on Equity Investments | 276 | -212 | 544 | 4,499 | - |
Other Operating Activities | -230 | 392 | 5 | 1,688 | -1 |
Change in Accounts Receivable | 530 | 42 | 1,443 | 219 | -1,272 |
Change in Inventory | 263 | 222 | 1,896 | -1,991 | -3,304 |
Change in Accounts Payable | -736 | 96 | -1,544 | 451 | - |
Change in Other Net Operating Assets | 564 | 511 | 704 | -729 | 3,223 |
Operating Cash Flow | 5,610 | 6,946 | 8,111 | 7,709 | 7,245 |
Operating Cash Flow Growth | -19.23% | -14.36% | 5.21% | 6.40% | 33.84% |
Capital Expenditures | -4,267 | -6,198 | -5,395 | -4,375 | -3,532 |
Cash Acquisitions | -1 | -202 | -5 | -13 | -600 |
Divestitures | 871 | 75 | 32 | 691 | 1,030 |
Investment in Securities | -1,121 | 436 | -1,063 | -1,273 | -994 |
Other Investing Activities | 1,310 | 808 | 1,440 | 1,192 | 1,474 |
Investing Cash Flow | -3,208 | -5,081 | -4,991 | -3,778 | -2,622 |
Long-Term Debt Issued | 6,394 | 6,362 | 9,503 | 10,896 | 7,627 |
Long-Term Debt Repaid | -6,369 | -4,579 | -9,244 | -10,330 | -10,772 |
Net Debt Issued (Repaid) | 25 | 1,783 | 259 | 566 | -3,145 |
Repurchase of Common Stock | -355 | -46 | -70 | -1,331 | - |
Common Dividends Paid | -2,086 | -3,035 | -3,034 | -3,072 | -3,031 |
Other Financing Activities | - | -249 | -60 | -176 | -281 |
Financing Cash Flow | -2,416 | -1,547 | -2,905 | -4,013 | -6,457 |
Foreign Exchange Rate Adjustments | -88 | -21 | -106 | -25 | 131 |
Miscellaneous Cash Flow Adjustments | -1 | - | - | -1 | -8 |
Net Cash Flow | -103 | 297 | 109 | -108 | -1,711 |
Free Cash Flow | 1,343 | 748 | 2,716 | 3,334 | 3,713 |
Free Cash Flow Growth | 79.55% | -72.46% | -18.54% | -10.21% | 62.57% |
Free Cash Flow Margin | 2.25% | 1.15% | 3.94% | 3.82% | 4.72% |
Free Cash Flow Per Share | 1.50 | 0.84 | 3.03 | 3.70 | 4.03 |
Cash Interest Paid | - | 746 | 648 | 544 | 469 |
Cash Income Tax Paid | - | 966 | 760 | 1,514 | 1,707 |
Levered Free Cash Flow | -554.25 | -415 | 1,823 | 1,313 | 1,342 |
Unlevered Free Cash Flow | 3.88 | 170 | 2,366 | 1,707 | 1,658 |
Change in Working Capital | 621 | 871 | 2,499 | -2,050 | -1,353 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.