BG Agro AD (BUL:BGAG)
1.080
-0.020 (-1.82%)
At close: Feb 26, 2025
BG Agro AD Cash Flow Statement
Financials in millions BGN. Fiscal year is January - December.
Millions BGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -3.76 | -5.51 | 8.26 | 9.62 | 1.06 | Upgrade
|
Depreciation & Amortization | 7.77 | 8.75 | 11.86 | 9.88 | 6.91 | Upgrade
|
Other Amortization | - | - | 0.03 | 0.05 | - | Upgrade
|
Other Operating Activities | -8.64 | 27.55 | -18.48 | -9.07 | 0.6 | Upgrade
|
Operating Cash Flow | -4.62 | 30.79 | 1.66 | 10.49 | 8.57 | Upgrade
|
Operating Cash Flow Growth | - | 1754.64% | -84.18% | 22.43% | - | Upgrade
|
Capital Expenditures | -2.43 | -4.77 | -6.52 | -3.29 | -5.2 | Upgrade
|
Sale of Property, Plant & Equipment | 5.28 | 1.82 | 0.71 | 0.13 | 0.03 | Upgrade
|
Cash Acquisitions | - | - | -0.15 | - | -0 | Upgrade
|
Divestitures | 0.08 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -0.02 | -0.05 | -0.12 | -0.05 | -0.56 | Upgrade
|
Investment in Securities | - | - | 1.09 | 1.09 | - | Upgrade
|
Other Investing Activities | 0.09 | -0.05 | -0.79 | 1.41 | 0.7 | Upgrade
|
Investing Cash Flow | 4.65 | -3.75 | -5.84 | -0.15 | -4.62 | Upgrade
|
Long-Term Debt Issued | 68.44 | 88.73 | 127.19 | 131.38 | 96.66 | Upgrade
|
Total Debt Issued | 68.44 | 88.73 | 127.19 | 131.38 | 96.66 | Upgrade
|
Long-Term Debt Repaid | -70.82 | -115.55 | -119.64 | -144.62 | -103.06 | Upgrade
|
Total Debt Repaid | -70.82 | -115.55 | -119.64 | -144.62 | -103.06 | Upgrade
|
Net Debt Issued (Repaid) | -2.38 | -26.82 | 7.55 | -13.23 | -6.4 | Upgrade
|
Common Dividends Paid | - | -3.23 | -6.46 | - | - | Upgrade
|
Other Financing Activities | 2.2 | 3.14 | 3.03 | 2.9 | 2.46 | Upgrade
|
Financing Cash Flow | -0.18 | -26.92 | 4.13 | -10.33 | -3.93 | Upgrade
|
Foreign Exchange Rate Adjustments | 0 | -0 | -0 | 0.02 | 0 | Upgrade
|
Net Cash Flow | -0.15 | 0.12 | -0.05 | 0.03 | 0.02 | Upgrade
|
Free Cash Flow | -7.06 | 26.01 | -4.86 | 7.21 | 3.37 | Upgrade
|
Free Cash Flow Growth | - | - | - | 114.05% | - | Upgrade
|
Free Cash Flow Margin | -11.37% | 24.05% | -4.45% | 4.83% | 3.25% | Upgrade
|
Free Cash Flow Per Share | -0.17 | 0.65 | -0.12 | 0.18 | 0.08 | Upgrade
|
Cash Interest Paid | 1.21 | 0.89 | 0.86 | 0.88 | 0.76 | Upgrade
|
Cash Income Tax Paid | -1.05 | 0.8 | 0.85 | 0.54 | 0.15 | Upgrade
|
Levered Free Cash Flow | -5.06 | 23.62 | -4.02 | 9.25 | 0.12 | Upgrade
|
Unlevered Free Cash Flow | -4.23 | 24.2 | -3.47 | 9.8 | 0.69 | Upgrade
|
Change in Net Working Capital | 5.06 | -23.59 | 15.63 | 3.95 | 1.45 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.