Bianor Holding AD (BUL: BNR)
Bulgaria
· Delayed Price · Currency is BGN 5.10
+0.10 (2.00%)
At close: Dec 23, 2024
Bianor Holding AD Income Statement
Financials in millions BGN. Fiscal year is January - December.
Millions BGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 24.56 | 8.88 | 4.68 | 4.28 | 4.32 | 3.29 | Upgrade
|
| Revenue Growth (YoY) | 251.22% | 89.67% | 9.54% | -0.90% | 31.00% | 57.99% | Upgrade
|
| Cost of Revenue | 16.45 | 5.47 | 2.51 | 2.31 | 2 | 1.66 | Upgrade
|
| Gross Profit | 8.11 | 3.41 | 2.17 | 1.97 | 2.32 | 1.63 | Upgrade
|
| Selling, General & Admin | 9.26 | 4.11 | 2.37 | 1.97 | 1.8 | 1.21 | Upgrade
|
| Other Operating Expenses | -1.32 | -0.78 | -0.4 | 0.01 | 0.05 | 0.03 | Upgrade
|
| Operating Expenses | 8.52 | 3.6 | 2.09 | 2.1 | 1.93 | 1.32 | Upgrade
|
| Operating Income | -0.4 | -0.19 | 0.09 | -0.13 | 0.38 | 0.31 | Upgrade
|
| Interest Expense | -0.21 | -0.03 | -0.01 | -0.01 | -0.02 | -0.02 | Upgrade
|
| Interest & Investment Income | 0 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.18 | -0.04 | 0.27 | 0.24 | -0.09 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | -0.06 | -0.02 | 9.32 | -0.01 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -1 | -0.32 | 0.33 | 9.41 | 0.27 | 0.27 | Upgrade
|
| Other Unusual Items | 0 | 0 | 0.01 | 0 | - | - | Upgrade
|
| Pretax Income | -1 | -0.32 | 0.34 | 9.41 | 0.27 | 0.27 | Upgrade
|
| Income Tax Expense | 0.07 | 0.03 | 0.04 | 1.19 | - | - | Upgrade
|
| Earnings From Continuing Operations | -1.07 | -0.35 | 0.3 | 8.22 | 0.27 | 0.27 | Upgrade
|
| Minority Interest in Earnings | -0.17 | 0.02 | -0.04 | 0.01 | -0.06 | -0.04 | Upgrade
|
| Net Income | -1.24 | -0.33 | 0.27 | 8.23 | 0.21 | 0.23 | Upgrade
|
| Net Income to Common | -1.24 | -0.33 | 0.27 | 8.23 | 0.21 | 0.23 | Upgrade
|
| Net Income Growth | - | - | -96.76% | 3763.85% | -5.33% | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 7 | 6 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 7 | 6 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 78.75% | 3.94% | 58.11% | -0.01% | 0.70% | -2.21% | Upgrade
|
| EPS (Basic) | -0.10 | -0.05 | 0.04 | 2.03 | 0.05 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.05 | 0.04 | 2.03 | 0.05 | 0.06 | Upgrade
|
| EPS Growth | - | - | -97.95% | 3764.38% | -5.99% | - | Upgrade
|
| Free Cash Flow | -1.55 | 1 | 0.45 | -1.53 | 0.53 | 0.21 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | 0.15 | 0.07 | -0.38 | 0.13 | 0.05 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.025 | - | Upgrade
|
| Gross Margin | 33.03% | 38.43% | 46.37% | 45.98% | 53.70% | 49.48% | Upgrade
|
| Operating Margin | -1.64% | -2.10% | 1.86% | -3.11% | 8.88% | 9.47% | Upgrade
|
| Profit Margin | -5.04% | -3.71% | 5.70% | 192.47% | 4.94% | 6.83% | Upgrade
|
| Free Cash Flow Margin | -6.29% | 11.23% | 9.50% | -35.83% | 12.26% | 6.41% | Upgrade
|
| EBITDA | 0.18 | 0.09 | 0.21 | -0.02 | 0.47 | 0.39 | Upgrade
|
| EBITDA Margin | 0.72% | 1.00% | 4.44% | -0.56% | 10.94% | 11.78% | Upgrade
|
| D&A For EBITDA | 0.58 | 0.28 | 0.12 | 0.11 | 0.09 | 0.08 | Upgrade
|
| EBIT | -0.4 | -0.19 | 0.09 | -0.13 | 0.38 | 0.31 | Upgrade
|
| EBIT Margin | -1.64% | -2.10% | 1.86% | -3.11% | 8.88% | 9.47% | Upgrade
|
| Effective Tax Rate | - | - | 11.11% | 12.60% | - | - | Upgrade
|
| Revenue as Reported | 9.83 | 9.83 | 5.15 | 4.28 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.