Zarneni Hrani Bulgaria AD (BUL: ZHBG)

Zarneni Hrani Bulgaria AD Income Statement

Financials in millions BGN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	74.25	70.71	85.38	72.15	70.79	76.41
Other Revenue	-	-	-	-	4.3	-
Revenue	74.25	70.71	85.38	72.15	75.1	76.41
Revenue Growth (YoY)	7.64%	-17.18%	18.33%	-3.92%	-1.71%	-10.75%
Cost of Revenue	37.69	33.54	43.32	46.33	31.77	36.63
Gross Profit	36.57	37.17	42.06	25.82	43.33	39.77
Selling, General & Admin	26.7	25.94	26.42	23.4	25.99	25.15
Other Operating Expenses	1.65	1.69	2.03	3.86	1.96	2.54
Operating Expenses	34.13	33.93	39.78	36.67	36.44	36.47
Operating Income	2.44	3.24	2.28	-10.85	6.89	3.31
Interest Expense	-2.97	-3.23	-3.04	-2.63	-2.66	-3.38
Interest & Investment Income	4.64	4.73	4.22	3.26	3.23	3.43
Earnings From Equity Investments	-0.14	-0.14	0.02	0.08	0.05	0.05
Currency Exchange Gain (Loss)	-0.06	-0.04	-0.03	0.04	-0.02	-0.01
Other Non Operating Income (Expenses)	0.66	0.47	2.69	14.15	-0.45	3.63
EBT Excluding Unusual Items	4.56	5.04	6.14	4.06	7.04	7.02
Impairment of Goodwill	-0.04	-0.04	-0.04	-	-	-0.9
Gain (Loss) on Sale of Investments	-	-	-	-0	-0.21	-1.72
Gain (Loss) on Sale of Assets	1.92	0	-0.09	-	-	-0
Asset Writedown	0.04	0.04	-1.42	-0.16	-	0.81
Other Unusual Items	0.01	0.01	0.18	0.19	-	0.59
Pretax Income	6.51	5.07	4.8	4.09	6.83	5.8
Income Tax Expense	0.67	0.58	0.73	0.24	0.28	-0.37
Earnings From Continuing Operations	5.84	4.49	4.07	3.85	6.55	6.17
Minority Interest in Earnings	-1.18	-1.12	-1.54	-0.35	-0.22	-1.61
Net Income	4.66	3.37	2.53	3.49	6.34	4.56
Net Income to Common	4.66	3.37	2.53	3.49	6.34	4.56
Net Income Growth	52.12%	33.27%	-27.63%	-44.86%	38.89%	-5.76%
Shares Outstanding (Basic)	196	196	196	196	196	196
Shares Outstanding (Diluted)	196	196	196	196	196	196
EPS (Basic)	0.02	0.02	0.01	0.02	0.03	0.02
EPS (Diluted)	0.02	0.02	0.01	0.02	0.03	0.02
EPS Growth	52.12%	33.27%	-27.63%	-44.86%	38.90%	-5.76%
Free Cash Flow	5.38	6.38	11.01	5.19	3.08	9.9
Free Cash Flow Per Share	0.03	0.03	0.06	0.03	0.02	0.05
Gross Margin	49.25%	52.56%	49.26%	35.79%	57.70%	52.06%
Operating Margin	3.29%	4.58%	2.67%	-15.03%	9.17%	4.33%
Profit Margin	6.27%	4.76%	2.96%	4.84%	8.44%	5.97%
Free Cash Flow Margin	7.24%	9.02%	12.89%	7.19%	4.10%	12.95%
EBITDA	7.75	9.27	6.63	-2.84	15.38	10.5
EBITDA Margin	10.44%	13.11%	7.77%	-3.94%	20.48%	13.75%
D&A For EBITDA	5.31	6.04	4.35	8	8.49	7.2
EBIT	2.44	3.24	2.28	-10.85	6.89	3.31
EBIT Margin	3.29%	4.58%	2.67%	-15.03%	9.17%	4.33%
Effective Tax Rate	10.31%	11.47%	15.16%	5.92%	4.11%	-

Source: S&P Capital IQ. Standard template. Financial Sources.