Cementos Argos S.A. (BVC:CEMARGOS)
Colombia flag Colombia · Delayed Price · Currency is COP
10,300
-240 (-2.28%)
At close: Jun 27, 2025

Cementos Argos Cash Flow Statement

Millions COP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-2,993,723201,344241,519142,287431,13278,188
Upgrade
Depreciation & Amortization
373,923368,025347,633961,740921,141913,578
Upgrade
Loss (Gain) From Sale of Assets
-14,516-14,501-16,036-109,217-189,61141,608
Upgrade
Asset Writedown & Restructuring Costs
42,21442,214-6,063-13,801-41,988-1,307
Upgrade
Loss (Gain) From Sale of Investments
79,39159,79112,35123,50939,70227,204
Upgrade
Loss (Gain) on Equity Investments
1,240-820-874-7,4618,1575,630
Upgrade
Other Operating Activities
3,578,563388,357635,702927,352743,837730,613
Upgrade
Change in Accounts Receivable
100,69253,96944,606-39,729-100,068148,523
Upgrade
Change in Inventory
40,8493,69651,277-338,800-166,66797,350
Upgrade
Change in Accounts Payable
13,235-6,641-9,927165,287-25,558-605,141
Upgrade
Change in Other Net Operating Assets
-22,107590-381,066-286,604-263,173-
Upgrade
Operating Cash Flow
971,571867,8341,958,7421,424,5631,356,9041,436,246
Upgrade
Operating Cash Flow Growth
-46.11%-55.69%37.50%4.99%-5.52%11.21%
Upgrade
Capital Expenditures
-312,238-301,921-243,047-716,897-450,981-317,669
Upgrade
Sale of Property, Plant & Equipment
20,50120,65145,39935,29360,81422,015
Upgrade
Divestitures
-2,632,979-92,507-774383,942652,90011,500
Upgrade
Sale (Purchase) of Intangibles
-2,188-1,7006,148-4,037-1,485-2,705
Upgrade
Investment in Securities
12,173,398-317,940464,755-472,14841,22999,085
Upgrade
Other Investing Activities
1,182,9341,139,225-254,99338,80127,47829,766
Upgrade
Investing Cash Flow
10,429,178445,80817,488-735,046329,955-158,008
Upgrade
Long-Term Debt Issued
-1,783,3291,679,0684,359,1093,372,2462,543,838
Upgrade
Long-Term Debt Repaid
--2,850,735-1,599,344-3,970,394-4,462,981-2,793,143
Upgrade
Net Debt Issued (Repaid)
-1,073,627-1,067,40679,724388,715-1,090,735-249,305
Upgrade
Repurchase of Common Stock
-180,108-213,709-44,198---
Upgrade
Common Dividends Paid
-233,532-26,570-456,345-290,974-188,129-366,990
Upgrade
Other Financing Activities
-453,703-592,622-1,041,436-574,106-471,185-421,655
Upgrade
Financing Cash Flow
-2,369,630-2,328,967-1,510,322-476,365-1,860,382-1,037,950
Upgrade
Foreign Exchange Rate Adjustments
313,13389,242-139,25793,70544,73818,515
Upgrade
Net Cash Flow
9,344,252-926,083326,651306,857-128,785258,803
Upgrade
Free Cash Flow
659,333565,9131,715,695707,666905,9231,118,577
Upgrade
Free Cash Flow Growth
-58.36%-67.02%142.44%-21.88%-19.01%50.08%
Upgrade
Free Cash Flow Margin
16.96%14.26%43.81%6.06%9.23%12.43%
Upgrade
Free Cash Flow Per Share
496.40437.381466.62604.60773.98971.26
Upgrade
Cash Interest Paid
318,974393,779527,316485,960316,618419,444
Upgrade
Cash Income Tax Paid
49,04489,006184,096250,969241,68591,021
Upgrade
Levered Free Cash Flow
-354,198-8,221,401225,428203,246467,712816,116
Upgrade
Unlevered Free Cash Flow
-64,842-7,891,606583,819597,558739,1021,127,718
Upgrade
Change in Net Working Capital
367,1848,223,026-196,116326,732450,010-68,600
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.