Construcciones Civiles S.A. (BVC:CONCIVILES)

Construcciones Civiles Balance Sheet

Financials in millions COP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	7,908	550.85	2,844	1,336	2,498	2,040
Short-Term Investments	-	-	-	-	-	18.37
Cash & Short-Term Investments	7,908	550.85	2,844	1,336	2,498	2,058
Cash Growth	342.61%	-80.63%	112.84%	-46.52%	21.38%	-73.14%
Accounts Receivable	7,489	7,833	20,772	14,745	15,265	12,318
Other Receivables	21,340	25,182	19,174	13,659	6,082	4,789
Receivables	28,829	33,015	39,945	28,403	21,347	17,107
Inventory	7,295	6,730	7,125	6,300	7,703	12,202
Prepaid Expenses	242.26	259.67	466.87	840.69	594.13	769.32
Other Current Assets	15,622	13,767	16,754	17,684	13,954	10,590
Total Current Assets	59,896	54,323	67,134	54,564	46,096	42,726
Property, Plant & Equipment	42,884	43,571	48,355	46,186	42,602	41,715
Long-Term Investments	1,267	1,292	1,801	1,690	2,014	1,962
Other Intangible Assets	1.39	1.01	1	1	142.28	266.59
Long-Term Accounts Receivable	5,953	5,950	2,663	642.12	2,625	2,774
Long-Term Deferred Charges	8,305	8,320	8,550	9,939	8,728	8,399
Other Long-Term Assets	25,928	30,488	24,791	34,429	34,053	40,173
Total Assets	144,235	143,945	153,295	147,452	136,260	138,046
Accounts Payable	2,486	2,282	3,505	4,017	2,918	1,567
Accrued Expenses	2,739	2,839	3,291	2,494	2,286	1,637
Current Portion of Leases	800.72	810.89	1,188	381.12	492.59	605.86
Current Income Taxes Payable	-	-	-	-	127.91	2.93
Current Unearned Revenue	760.63	420.88	2,947	3,694	951.22	3,429
Other Current Liabilities	12,260	11,127	10,807	9,582	7,297	5,050
Total Current Liabilities	19,046	17,480	21,738	20,168	14,073	12,293
Long-Term Debt	337.95	506.92	1,221	1,578	442.4	442.4
Long-Term Leases	2,532	2,952	4,911	667.5	1,024	1,387
Long-Term Unearned Revenue	7,846	7,838	8,818	10,094	12,167	13,413
Other Long-Term Liabilities	75,763	76,517	78,769	79,245	73,788	77,991
Total Liabilities	111,173	110,942	121,102	117,167	107,276	111,783
Common Stock	9,600	9,600	9,600	9,600	9,600	9,600
Additional Paid-In Capital	788.17	788.17	788.17	788.17	788.17	788.17
Retained Earnings	-16,647	-17,457	-19,357	-19,536	-22,257	-24,510
Comprehensive Income & Other	39,321	40,072	41,163	39,432	40,853	40,384
Shareholders' Equity	33,062	33,003	32,194	30,285	28,984	26,262
Total Liabilities & Equity	144,235	143,945	153,295	147,452	136,260	138,046
Total Debt	3,671	4,270	7,320	2,627	1,959	2,435
Net Cash (Debt)	4,237	-3,719	-4,476	-1,291	539.1	-376.75
Net Cash Per Share	44.14	-38.74	-46.63	-13.45	5.62	-3.92
Filing Date Shares Outstanding	96	96	96	96	96	96
Total Common Shares Outstanding	96	96	96	96	96	96
Working Capital	40,850	36,843	45,397	34,396	32,023	30,433
Book Value Per Share	344.39	343.78	335.35	315.47	301.92	273.57
Tangible Book Value	33,060	33,002	32,193	30,284	28,842	25,996
Tangible Book Value Per Share	344.38	343.77	335.34	315.46	300.43	270.79
Land	11,021	11,021	11,021	13,207	9,674	8,032
Buildings	139.03	139.03	139.03	139.03	139.03	139.03
Machinery	44,631	44,613	47,294	44,318	43,863	41,703

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.