BVC:CORFICOLCF Income Statement

Financials in millions COP. Fiscal year is January - December.

Millions COP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	637,477	604,298	614,005	399,888	291,478
Interest Income on Investments	453,027	411,776	408,713	297,779	247,080
Total Interest Income	1,090,504	1,016,074	1,022,718	697,667	538,558
Interest Paid on Deposits	2,001,998	2,281,767	2,367,038	1,310,259	697,960
Net Interest Income	-911,494	-1,265,693	-1,344,320	-612,592	-159,402
Gain (Loss) on Sale of Assets	89,434	-12,554	-11,993	7,140	2,981
Gain (Loss) on Sale of Investments	619,989	440,502	369,392	173,966	280,689
Gain (Loss) on Sale of Equity Investments	309,479	318,102	325,987	326,875	273,785
Other Non-Interest Income	9,913,128	10,335,390	11,097,029	11,413,239	10,028,163
Total Non-Interest Income	10,932,030	11,081,440	11,780,415	11,921,220	10,585,618
Non-Interest Income Growth (YoY)	-1.35%	-5.93%	-1.18%	12.62%	11.44%
Revenues Before Loan Losses	10,020,536	9,815,747	10,436,095	11,308,628	10,426,216
Provision for Loan Losses	112,193	126,348	84,192	73,327	60,095
Revenue	9,908,343	9,689,399	10,351,903	11,235,301	10,366,121
Revenue Growth (YoY)	2.26%	-6.40%	-7.86%	8.38%	12.60%
Salaries and Employee Benefits	433,874	467,184	398,165	345,101	311,447
Occupancy Expenses	142,081	124,105	122,817	129,782	141,005
Amortization of Goodwill & Intangibles	442,990	434,146	353,204	304,383	259,747
Selling, General & Administrative	77,757	86,069	78,712	87,391	71,823
Other Non-Interest Expense	6,697,370	7,041,166	6,714,261	6,330,610	6,108,814
Total Non-Interest Expense	7,794,072	8,152,670	7,667,159	7,197,267	6,892,836
EBT Excluding Unusual Items	2,114,271	1,536,729	2,684,744	4,038,034	3,473,285
Asset Writedown	15,304	-2,823	113,691	17,185	-125,691
Pretax Income	2,129,575	1,533,906	2,798,435	4,055,219	3,347,594
Income Tax Expense	955,843	668,076	1,268,268	1,753,733	1,476,571
Earnings From Continuing Operations	1,173,732	865,830	1,530,167	2,301,486	1,871,023
Earnings From Discontinued Operations	-	-	-	-88	-22,000
Minority Interest in Earnings	-702,065	-667,524	-646,849	-573,256	-570,997
Net Income	471,667	198,306	883,318	1,728,142	1,278,026
Net Income to Common	471,667	198,306	883,318	1,728,142	1,278,026
Net Income Growth	137.85%	-77.55%	-48.89%	35.22%	-21.93%
Basic Shares Outstanding	366	366	366	366	341
Diluted Shares Outstanding	366	366	366	366	341
Shares Change (YoY)	-	-	-	7.07%	11.50%
EPS (Basic)	1290.01	542.37	2415.87	4726.47	3742.39
EPS (Diluted)	1290.01	542.37	2415.87	4726.47	3742.39
EPS Growth	137.85%	-77.55%	-48.89%	26.30%	-29.98%
Dividend Per Share	-	-	-	1368.000	2260.000
Dividend Growth	-	-	-	-39.47%	10.68%
Effective Tax Rate	44.88%	43.55%	45.32%	43.25%	44.11%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.