Gas Natural del Oriente S.A., ESP (BVC:GASORIENTE)
Colombia
· Delayed Price · Currency is COP 1,330.00
0.00 (0.00%)
At close: Jun 13, 2025
BVC:GASORIENTE Cash Flow Statement
Financials in millions COP. Fiscal year is January - December.
Millions COP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 46,325 | 65,847 | 53,762 | 24,249 | 38,587 | Upgrade
|
| Depreciation & Amortization | 6,092 | 5,339 | 4,739 | 4,913 | 6,110 | Upgrade
|
| Loss (Gain) on Sale of Assets | -33.7 | -13.79 | -37.33 | -361.39 | - | Upgrade
|
| Loss (Gain) on Sale of Investments | 357.71 | - | 775.13 | 1,158 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -23,732 | -38,004 | -24,817 | -12,187 | -19,898 | Upgrade
|
| Change in Accounts Receivable | -59,089 | -33,915 | -12,501 | -29,711 | -11,086 | Upgrade
|
| Change in Inventory | 339.27 | -1,296 | -1,914 | -1,902 | -2,262 | Upgrade
|
| Change in Accounts Payable | -5,315 | -6,803 | -33,006 | 14,280 | 17,338 | Upgrade
|
| Other Operating Activities | 21,967 | 15,755 | 23,280 | 4,972 | 2,575 | Upgrade
|
| Operating Cash Flow | -6,848 | 12,843 | 14,993 | 7,773 | 34,859 | Upgrade
|
| Operating Cash Flow Growth | - | -14.34% | 92.87% | -77.70% | 42.25% | Upgrade
|
| Capital Expenditures | -29,400 | -25,645 | -26,124 | -19,104 | -10,457 | Upgrade
|
| Sale (Purchase) of Intangibles | -125.43 | -222.21 | - | - | - | Upgrade
|
| Investment in Securities | 26,670 | 24,355 | 1,400 | - | - | Upgrade
|
| Other Investing Activities | - | - | 12,187 | 20,503 | 18,802 | Upgrade
|
| Investing Cash Flow | -2,855 | -1,513 | -12,536 | 1,399 | 8,345 | Upgrade
|
| Long-Term Debt Issued | 76,600 | 33,800 | 54,290 | 25,239 | 11,157 | Upgrade
|
| Total Debt Issued | 76,600 | 33,800 | 54,290 | 25,239 | 11,157 | Upgrade
|
| Long-Term Debt Repaid | -4,826 | -2,313 | -13,721 | -2,225 | -33,470 | Upgrade
|
| Total Debt Repaid | -4,826 | -2,313 | -13,721 | -2,225 | -33,470 | Upgrade
|
| Net Debt Issued (Repaid) | 71,774 | 31,487 | 40,569 | 23,014 | -22,314 | Upgrade
|
| Common Dividends Paid | -52,198 | -41,132 | -31,208 | -34,991 | -24,624 | Upgrade
|
| Other Financing Activities | -2,324 | -2,541 | -1,551 | -1,072 | -2,391 | Upgrade
|
| Financing Cash Flow | 17,252 | -12,187 | 7,810 | -13,049 | -49,329 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 573.21 | - | - | Upgrade
|
| Net Cash Flow | 7,549 | -856.32 | 10,839 | -3,877 | -6,125 | Upgrade
|
| Free Cash Flow | -36,248 | -12,802 | -11,131 | -11,331 | 24,402 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 68.73% | Upgrade
|
| Free Cash Flow Margin | -10.28% | -3.91% | -3.83% | -4.65% | 11.45% | Upgrade
|
| Free Cash Flow Per Share | -295.57 | -104.39 | -90.76 | -92.39 | 198.98 | Upgrade
|
| Cash Interest Paid | 21,102 | 20,096 | 3,717 | 2,795 | 3,682 | Upgrade
|
| Cash Income Tax Paid | 2,286 | 4,802 | 953.11 | 3,670 | 6,115 | Upgrade
|
| Levered Free Cash Flow | -26,417 | -19,088 | -23,630 | -296.6 | 11,973 | Upgrade
|
| Unlevered Free Cash Flow | -11,070 | -6,560 | -17,880 | 1,562 | 14,351 | Upgrade
|
| Change in Net Working Capital | 16,125 | 20,957 | 30,202 | -1,806 | -1,333 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.