BVC:GEHC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	20,625	19,672	19,552	18,341	17,585
Revenue Growth (YoY)	4.84%	0.61%	6.60%	4.30%	2.45%
Cost of Revenue	12,378	11,467	11,630	11,162	10,411
Gross Profit	8,247	8,205	7,922	7,179	7,174
Selling, General & Admin	3,923	3,849	3,889	3,686	3,564
Research & Development	1,260	1,311	1,205	1,026	816
Operating Expenses	5,183	5,160	5,094	4,712	4,380
Operating Income	3,064	3,045	2,828	2,467	2,794
Interest Expense	-	-1	-	-86	-40
Interest & Investment Income	41	-	26	-	34
Earnings From Equity Investments	3	8	11	13	27
Currency Exchange Gain (Loss)	-59	-42	-	-	-
Other Non Operating Income (Expenses)	-374	-428	-504	53	60
EBT Excluding Unusual Items	2,675	2,582	2,361	2,447	2,875
Gain (Loss) on Sale of Investments	97	-	-	-	-
Other Unusual Items	-4	-1	-	65	-
Pretax Income	2,768	2,581	2,361	2,512	2,875
Income Tax Expense	614	531	743	563	600
Earnings From Continuing Operations	2,154	2,050	1,618	1,949	2,275
Earnings From Discontinued Operations	-	-	-4	18	18
Net Income to Company	2,154	2,050	1,614	1,967	2,293
Minority Interest in Earnings	-70	-57	-229	-51	-46
Net Income	2,084	1,993	1,385	1,916	2,247
Net Income to Common	2,084	1,993	1,385	1,916	2,247
Net Income Growth	4.57%	43.90%	-27.71%	-14.73%	-83.77%
Shares Outstanding (Basic)	456	456	455	454	454
Shares Outstanding (Diluted)	458	459	458	454	454
Shares Change (YoY)	-0.22%	0.22%	0.88%	-	-
EPS (Basic)	4.57	4.37	3.04	4.22	4.95
EPS (Diluted)	4.55	4.34	3.03	4.22	4.95
EPS Growth	4.84%	43.18%	-28.16%	-14.74%	-
Free Cash Flow	1,505	1,550	1,714	1,803	1,359
Free Cash Flow Per Share	3.29	3.38	3.74	3.97	2.99
Dividend Per Share	0.140	0.125	0.120	-	-
Dividend Growth	12.00%	4.17%	-	-	-
Gross Margin	39.98%	41.71%	40.52%	39.14%	40.80%
Operating Margin	14.86%	15.48%	14.46%	13.45%	15.89%
Profit Margin	10.10%	10.13%	7.08%	10.45%	12.78%
Free Cash Flow Margin	7.30%	7.88%	8.77%	9.83%	7.73%
EBITDA	3,642	3,625	3,438	3,100	3,419
EBITDA Margin	17.66%	18.43%	17.58%	16.90%	19.44%
D&A For EBITDA	578	580	610	633	625
EBIT	3,064	3,045	2,828	2,467	2,794
EBIT Margin	14.86%	15.48%	14.46%	13.45%	15.89%
Effective Tax Rate	22.18%	20.57%	31.47%	22.41%	20.87%
Revenue as Reported	20,625	19,672	19,552	18,341	17,585

Source: S&P Global Market Intelligence. Standard template. Financial Sources.