Castilla Agrícola Balance Sheet

Financials in millions COP. Fiscal year is January - December.

Millions COP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1,121	438.26	4,882	1,008
Cash & Short-Term Investments	1,121	438.26	4,882	1,008
Cash Growth	155.70%	-91.02%	384.15%	-
Accounts Receivable	33,661	30,246	22,701	31,037
Other Receivables	936.34	712.06	2,152	1,039
Receivables	34,597	30,958	24,852	32,076
Inventory	34,404	36,279	47,320	38,082
Other Current Assets	8,400	10,385	10,260	2,535
Total Current Assets	78,521	78,060	87,314	73,702
Property, Plant & Equipment	349,650	345,473	346,539	332,401
Other Long-Term Assets	10,648	10,653	15,820	10,367
Total Assets	438,820	434,186	449,674	416,470
Accounts Payable	33,243	21,070	32,885	8,030
Accrued Expenses	2,461	2,029	1,662	1,651
Short-Term Debt	-	-	-	7,230
Current Portion of Long-Term Debt	26,104	31,155	17,954	22,475
Current Portion of Leases	1,905	1,926	2,195	4,408
Current Income Taxes Payable	3,621	3,588	8,985	6,458
Other Current Liabilities	1,061	735.46	2,835	2,347
Total Current Liabilities	68,395	60,503	66,515	52,599
Long-Term Debt	26,646	19,739	25,559	21,214
Long-Term Leases	3,584	3,001	5,082	10,745
Long-Term Deferred Tax Liabilities	36,797	38,216	40,368	24,578
Other Long-Term Liabilities	161.37	175.82	192.9	-
Total Liabilities	135,583	121,635	137,717	109,136
Common Stock	3,492	3,492	3,492	3,492
Retained Earnings	29,402	31,055	20,413	31,467
Comprehensive Income & Other	270,328	274,190	276,263	265,544
Total Common Equity	303,222	308,737	300,168	300,503
Minority Interest	14.09	3,813	11,789	6,831
Shareholders' Equity	303,236	312,550	311,958	307,334
Total Liabilities & Equity	438,820	434,186	449,674	416,470
Total Debt	58,240	55,821	50,789	66,072
Net Cash (Debt)	-57,119	-55,383	-45,907	-65,063
Net Cash Per Share	-2917.49	-2828.83	-2344.82	-3323.28
Filing Date Shares Outstanding	19.62	19.62	19.62	19.58
Total Common Shares Outstanding	19.62	19.62	19.62	19.58
Working Capital	10,126	17,557	20,799	21,103
Book Value Per Share	15454.79	15735.87	15299.13	15348.90
Tangible Book Value	303,222	308,737	300,168	300,503
Tangible Book Value Per Share	15454.79	15735.87	15299.13	15348.90
Land	300,166	300,166	300,405	281,424
Buildings	15,865	14,642	14,236	20,382
Machinery	9,328	9,195	9,359	11,122
Construction In Progress	2,246	2,118	2,987	2,152

Updated Nov 15, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.