Inversiones Equipos Y Servicios S.A. (BVC:INESA)
Colombia
· Delayed Price · Currency is COP 419.00
0.00 (0.00%)
At close: Jun 27, 2025
BVC:INESA Income Statement
Financials in millions COP. Fiscal year is January - December.
Millions COP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 11,793 | 12,897 | 12,978 | 15,558 | 10,377 | 7,300 | Upgrade
| |
Revenue Growth (YoY) | -5.13% | -0.63% | -16.58% | 49.93% | 42.15% | 6.41% | Upgrade
|
Cost of Revenue | 3,510 | 3,585 | 3,226 | 3,534 | 3,510 | 2,820 | Upgrade
|
Gross Profit | 8,283 | 9,312 | 9,752 | 12,024 | 6,867 | 4,480 | Upgrade
|
Selling, General & Admin | 1,325 | 1,358 | 1,008 | 833.05 | 624.13 | 662.5 | Upgrade
|
Other Operating Expenses | 624.08 | 598.8 | 512.24 | -121.74 | -438.28 | 362.46 | Upgrade
|
Operating Expenses | 1,950 | 1,957 | 1,520 | 711.31 | 185.84 | 1,025 | Upgrade
|
Operating Income | 6,334 | 7,355 | 8,232 | 11,313 | 6,681 | 3,455 | Upgrade
|
Interest Expense | -141.6 | -168.49 | -234.79 | -12.62 | - | - | Upgrade
|
Interest & Investment Income | 395.81 | 432.62 | 635.85 | 227.27 | 42.39 | 67.76 | Upgrade
|
Earnings From Equity Investments | 3,381 | 3,329 | 3,139 | 4,419 | 3,149 | 1,684 | Upgrade
|
Other Non Operating Income (Expenses) | -154.58 | -155.44 | -194.74 | -85.96 | -43.87 | -51.01 | Upgrade
|
EBT Excluding Unusual Items | 9,815 | 10,792 | 11,578 | 15,860 | 9,829 | 5,155 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | -1.77 | - | -8.32 | 64.57 | Upgrade
|
Other Unusual Items | -7.06 | -7.06 | -26.23 | -7.72 | -27.39 | -53.14 | Upgrade
|
Pretax Income | 9,808 | 10,785 | 11,550 | 15,853 | 9,793 | 5,167 | Upgrade
|
Income Tax Expense | 2,367 | 2,887 | 3,427 | 3,803 | 2,385 | 1,140 | Upgrade
|
Net Income | 7,441 | 7,898 | 8,123 | 12,050 | 7,408 | 4,027 | Upgrade
|
Net Income to Common | 7,441 | 7,898 | 8,123 | 12,050 | 7,408 | 4,027 | Upgrade
|
Net Income Growth | 1.60% | -2.77% | -32.59% | 62.67% | 83.95% | -32.63% | Upgrade
|
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
EPS (Basic) | 74.43 | 78.99 | 81.24 | 120.52 | 74.09 | 40.28 | Upgrade
|
EPS (Diluted) | 74.43 | 78.99 | 81.24 | 120.52 | 74.09 | 40.28 | Upgrade
|
EPS Growth | 1.60% | -2.77% | -32.59% | 62.67% | 83.95% | -32.63% | Upgrade
|
Free Cash Flow | 2,213 | -1,363 | 4,273 | 6,662 | 6,425 | 2,898 | Upgrade
|
Free Cash Flow Per Share | 22.14 | -13.63 | 42.74 | 66.64 | 64.27 | 28.98 | Upgrade
|
Dividend Per Share | 49.310 | 49.310 | 60.820 | 50.010 | 112.820 | 40.100 | Upgrade
|
Dividend Growth | -18.93% | -18.93% | 21.62% | -55.67% | 181.35% | -19.04% | Upgrade
|
Gross Margin | 70.24% | 72.20% | 75.14% | 77.29% | 66.18% | 61.37% | Upgrade
|
Operating Margin | 53.71% | 57.03% | 63.43% | 72.71% | 64.39% | 47.33% | Upgrade
|
Profit Margin | 63.10% | 61.24% | 62.59% | 77.45% | 71.39% | 55.17% | Upgrade
|
Free Cash Flow Margin | 18.77% | -10.57% | 32.92% | 42.82% | 61.92% | 39.70% | Upgrade
|
EBITDA | 6,921 | 7,899 | 8,343 | 11,353 | 6,697 | 3,462 | Upgrade
|
EBITDA Margin | 58.69% | 61.25% | 64.28% | 72.97% | 64.54% | 47.43% | Upgrade
|
D&A For EBITDA | 587.44 | 544.08 | 111.11 | 40.56 | 15.86 | 7.26 | Upgrade
|
EBIT | 6,334 | 7,355 | 8,232 | 11,313 | 6,681 | 3,455 | Upgrade
|
EBIT Margin | 53.71% | 57.03% | 63.43% | 72.71% | 64.39% | 47.33% | Upgrade
|
Effective Tax Rate | 24.13% | 26.77% | 29.67% | 23.99% | 24.36% | 22.06% | Upgrade
|
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.