Mayagüez S.A. (BVC: MAYAGUEZ)
Colombia
· Delayed Price · Currency is COP
14,600
0.00 (0.00%)
At close: Oct 17, 2024
Mayagüez Income Statement
Financials in millions COP. Fiscal year is January - December.
Millions COP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 1,530,816 | 1,591,868 | 1,677,884 | 1,106,301 | 1,034,614 | 928,775 | Upgrade
|
Revenue Growth (YoY) | -13.00% | -5.13% | 51.67% | 6.93% | 11.40% | 20.81% | Upgrade
|
Cost of Revenue | 1,059,305 | 1,095,470 | 1,041,343 | 763,051 | 730,039 | 667,684 | Upgrade
|
Gross Profit | 471,511 | 496,398 | 636,541 | 343,250 | 304,575 | 261,091 | Upgrade
|
Selling, General & Admin | 146,234 | 147,538 | 155,479 | 119,450 | 116,131 | 101,087 | Upgrade
|
Other Operating Expenses | 19,845 | 20,302 | 18,415 | 9,878 | 15,015 | 14,026 | Upgrade
|
Operating Expenses | 166,079 | 167,840 | 173,894 | 129,327 | 131,146 | 115,114 | Upgrade
|
Operating Income | 305,433 | 328,558 | 462,647 | 213,922 | 173,428 | 145,977 | Upgrade
|
Interest Expense | -142,616 | -143,061 | -114,558 | -76,761 | -78,932 | -83,539 | Upgrade
|
Interest & Investment Income | 10,605 | 7,182 | 18,524 | 4,889 | 3,530 | 2,704 | Upgrade
|
Earnings From Equity Investments | -1,026 | -957.99 | -681.07 | -425.33 | -222.05 | -166.65 | Upgrade
|
Currency Exchange Gain (Loss) | 6,959 | 8,258 | -19,160 | -21,374 | -8,467 | 2,277 | Upgrade
|
Other Non Operating Income (Expenses) | -10,605 | -10,511 | -13,064 | -13,408 | -7,358 | -7,068 | Upgrade
|
EBT Excluding Unusual Items | 168,750 | 189,467 | 333,706 | 106,844 | 81,978 | 60,185 | Upgrade
|
Gain (Loss) on Sale of Investments | 878.59 | 878.59 | 1,314 | 4,474 | 3,027 | 1,764 | Upgrade
|
Gain (Loss) on Sale of Assets | -899.15 | -1,461 | -212.66 | -1,818 | 2,627 | 16,250 | Upgrade
|
Legal Settlements | 40.87 | -556.95 | - | - | - | - | Upgrade
|
Other Unusual Items | -9,579 | -9,579 | -422.75 | -1,382 | -3,560 | -645.35 | Upgrade
|
Pretax Income | 182,618 | 202,736 | 334,875 | 113,044 | 93,510 | 79,233 | Upgrade
|
Income Tax Expense | 68,287 | 75,444 | 108,966 | 33,543 | 42,893 | 32,332 | Upgrade
|
Earnings From Continuing Operations | 114,330 | 127,292 | 225,909 | 79,501 | 50,617 | 46,901 | Upgrade
|
Minority Interest in Earnings | -2,496 | -3,393 | -6,161 | -3,699 | 1,407 | 1,374 | Upgrade
|
Net Income | 111,834 | 123,899 | 219,749 | 75,801 | 52,024 | 48,275 | Upgrade
|
Net Income to Common | 111,834 | 123,899 | 219,749 | 75,801 | 52,024 | 48,275 | Upgrade
|
Net Income Growth | -47.73% | -43.62% | 189.90% | 45.70% | 7.77% | 177.27% | Upgrade
|
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
EPS (Basic) | 2268.93 | 2513.71 | 4458.34 | 1537.88 | 1055.48 | 979.42 | Upgrade
|
EPS (Diluted) | 2268.93 | 2513.71 | 4458.34 | 1537.88 | 1055.48 | 979.42 | Upgrade
|
EPS Growth | -47.73% | -43.62% | 189.90% | 45.70% | 7.77% | 177.27% | Upgrade
|
Free Cash Flow | 146,652 | 206,413 | 281,655 | 183,370 | 141,002 | 128,597 | Upgrade
|
Free Cash Flow Per Share | 2975.33 | 4187.78 | 5714.32 | 3720.29 | 2860.69 | 2609.03 | Upgrade
|
Dividend Per Share | - | - | - | 405.750 | 405.000 | 405.000 | Upgrade
|
Dividend Growth | - | - | - | 0.19% | 0% | -0.19% | Upgrade
|
Gross Margin | 30.80% | 31.18% | 37.94% | 31.03% | 29.44% | 28.11% | Upgrade
|
Operating Margin | 19.95% | 20.64% | 27.57% | 19.34% | 16.76% | 15.72% | Upgrade
|
Profit Margin | 7.31% | 7.78% | 13.10% | 6.85% | 5.03% | 5.20% | Upgrade
|
Free Cash Flow Margin | 9.58% | 12.97% | 16.79% | 16.58% | 13.63% | 13.85% | Upgrade
|
EBITDA | 490,233 | 512,983 | 631,838 | 355,589 | 304,523 | 271,730 | Upgrade
|
EBITDA Margin | 32.02% | 32.23% | 37.66% | 32.14% | 29.43% | 29.26% | Upgrade
|
D&A For EBITDA | 184,800 | 184,425 | 169,192 | 141,667 | 131,095 | 125,753 | Upgrade
|
EBIT | 305,433 | 328,558 | 462,647 | 213,922 | 173,428 | 145,977 | Upgrade
|
EBIT Margin | 19.95% | 20.64% | 27.57% | 19.34% | 16.76% | 15.72% | Upgrade
|
Effective Tax Rate | 37.39% | 37.21% | 32.54% | 29.67% | 45.87% | 40.81% | Upgrade
|
Advertising Expenses | - | 4,926 | 3,999 | - | - | 574.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.