Compañía Agricola San Felipe S.A. (BVC:SANFELIPE)

BVC:SANFELIPE Balance Sheet

Financials in millions COP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3,920	1,876	1,000	870.19	259.75	1,537
Cash & Short-Term Investments	3,920	1,876	1,000	870.19	259.75	1,537
Cash Growth	53.77%	87.56%	14.96%	235.01%	-83.10%	243.05%
Accounts Receivable	298.26	1,032	1,397	3,452	3,673	157.93
Other Receivables	407.51	242.95	142.6	18.51	7.38	11.01
Receivables	713.29	1,284	1,545	3,472	3,682	168.94
Inventory	-	-	9.19	335.16	181.4	-
Other Current Assets	797.42	740.98	1,006	546.15	279.47	432.44
Total Current Assets	5,430	3,902	3,561	5,224	4,403	2,138
Property, Plant & Equipment	69,250	70,118	69,880	68,605	67,935	61,517
Long-Term Investments	19,312	19,211	18,469	17,439	18,520	17,956
Total Assets	93,993	93,231	91,910	91,268	90,858	81,611
Accounts Payable	115.18	292.34	624.73	108.43	61.17	84.76
Accrued Expenses	401.04	377.7	290.13	129.54	104.83	127.22
Current Portion of Leases	29.24	29.24	26.31	-	-	-
Current Income Taxes Payable	2,001	1,443	1,024	1,628	1,290	400.44
Other Current Liabilities	1,746	106.31	99.93	167.07	116.64	105.94
Total Current Liabilities	4,293	2,248	2,065	2,033	1,573	718.37
Long-Term Leases	116.56	124.63	154.91	-	-	-
Long-Term Deferred Tax Liabilities	6,151	6,404	7,046	7,474	5,322	4,301
Total Liabilities	10,560	8,777	9,266	9,507	6,895	5,019
Common Stock	960	960	960	960	960	960
Retained Earnings	1,691	4,995	2,188	5,606	4,895	3,070
Comprehensive Income & Other	80,781	78,499	79,495	75,194	78,109	72,562
Shareholders' Equity	83,433	84,454	82,644	81,761	83,964	76,592
Total Liabilities & Equity	93,993	93,231	91,910	91,268	90,858	81,611
Total Debt	145.8	153.87	181.22	-	-	-
Net Cash (Debt)	3,774	1,722	819.19	870.19	259.75	1,537
Net Cash Growth	58.94%	110.27%	-5.86%	235.01%	-83.10%	243.05%
Net Cash Per Share	62.90	28.71	13.65	14.50	4.33	25.61
Filing Date Shares Outstanding	60	60	60	60	60	60
Total Common Shares Outstanding	60	60	60	60	60	60
Working Capital	1,138	1,653	1,496	3,191	2,830	1,420
Book Value Per Share	1390.54	1407.56	1377.40	1362.68	1399.40	1276.53
Tangible Book Value	83,433	84,454	82,644	81,761	83,964	76,592
Tangible Book Value Per Share	1390.54	1407.56	1377.40	1362.68	1399.40	1276.53
Land	62,122	62,122	62,122	62,122	62,122	55,888
Buildings	-	-	-	-	2,531	2,973
Machinery	240.25	142.27	-	-	1,797	2,291

Source: S&P Global Market Intelligence. Standard template. Financial Sources.