Agnico Eagle Mines Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11,908	8,286	6,627	5,741	3,870
Revenue Growth (YoY)	43.71%	25.03%	15.43%	48.37%	23.31%
Cost of Revenue	3,350	3,088	2,904	2,422	1,744
Gross Profit	8,558	5,198	3,723	3,319	2,125
Selling, General & Admin	305.75	268.02	255.84	262.76	142
Other Operating Expenses	-185.72	189.63	-35.53	106.64	17.66
Operating Expenses	1,743	2,191	2,294	1,790	1,050
Operating Income	6,815	3,006	1,429	1,529	1,075
Interest Expense	-37.93	-94.76	-98.86	-67.33	-79.94
Interest & Investment Income	58.14	26.18	16.01	14.03	3.94
Currency Exchange Gain (Loss)	25.65	-9.38	0.33	16.08	-5.67
Other Non Operating Income (Expenses)	-84.72	-71.14	-32.34	-29.92	-6.05
EBT Excluding Unusual Items	6,776	2,857	1,314	1,461	987.17
Merger & Restructuring Charges	9.22	5.77	-47.98	-253.55	-12.94
Impairment of Goodwill	-	-	-420.89	-	-
Gain (Loss) on Sale of Investments	-40.18	-	1,543	-	-
Gain (Loss) on Sale of Assets	-41.22	-37.67	-26.76	-8.75	0.55
Asset Writedown	-	-3.7	-2.7	-62.4	-28.7
Legal Settlements	-	-	-	-3.5	-
Other Unusual Items	-	-	-	-17.78	-13.35
Pretax Income	6,704	2,822	2,359	1,115	932.72
Income Tax Expense	2,242	925.97	417.76	445.17	370.78
Net Income	4,461	1,896	1,941	670.25	561.95
Net Income to Common	4,461	1,896	1,941	670.25	561.95
Net Income Growth	135.36%	-2.35%	189.64%	19.27%	9.84%
Shares Outstanding (Basic)	502	500	489	438	244
Shares Outstanding (Diluted)	503	501	490	439	245
Shares Change (YoY)	0.51%	2.23%	11.72%	79.19%	0.68%
EPS (Basic)	8.89	3.79	3.97	1.53	2.31
EPS (Diluted)	8.86	3.78	3.95	1.53	2.30
EPS Growth	134.39%	-4.37%	158.36%	-33.48%	9.52%
Free Cash Flow	4,399	2,143	947.43	558.4	448.31
Free Cash Flow Per Share	8.74	4.28	1.93	1.27	1.83
Dividend Per Share	1.600	1.600	1.600	1.600	1.400
Dividend Growth	-	-	-	14.29%	47.37%
Gross Margin	71.87%	62.73%	56.18%	57.81%	54.92%
Operating Margin	57.23%	36.28%	21.56%	26.62%	27.78%
Profit Margin	37.47%	22.88%	29.29%	11.67%	14.52%
Free Cash Flow Margin	36.94%	25.86%	14.30%	9.73%	11.58%
EBITDA	8,200	4,486	2,887	2,650	1,793
EBITDA Margin	68.86%	54.14%	43.56%	46.16%	46.34%
D&A For EBITDA	1,385	1,480	1,458	1,122	718.41
EBIT	6,815	3,006	1,429	1,529	1,075
EBIT Margin	57.23%	36.28%	21.56%	26.62%	27.78%
Effective Tax Rate	33.45%	32.82%	17.71%	39.91%	39.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.