Agnico Eagle Mines Ratios and Metrics

Market cap in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	369,524	286,334	147,646	101,045	90,115	51,825
Market Cap Growth	109.61%	93.93%	46.12%	12.13%	73.88%	-16.09%
Enterprise Value	360,976	279,486	150,031	107,517	92,554	57,605
Last Close Price	692.93	525.22	-	-	-	-
PE Ratio	24.62	19.08	20.65	14.02	35.30	23.10
PS Ratio	9.22	7.15	4.72	4.11	4.12	3.36
PB Ratio	4.44	3.44	1.88	1.40	1.46	2.16
P/TBV Ratio	5.34	4.14	2.35	1.78	1.67	2.32
P/FCF Ratio	24.97	19.35	18.27	28.72	42.37	28.96
P/OCF Ratio	16.11	12.49	9.88	10.46	11.28	9.65
EV/Sales Ratio	9.06	6.98	4.80	4.37	4.23	3.73
EV/EBITDA Ratio	13.10	10.13	8.87	10.03	9.17	8.05
EV/EBIT Ratio	15.82	12.19	13.23	20.26	15.90	13.43
EV/FCF Ratio	24.39	18.89	18.56	30.56	43.51	32.19
Debt / Equity Ratio	0.01	0.01	0.06	0.10	0.09	0.28
Debt / EBITDA Ratio	0.04	0.04	0.28	0.69	0.56	0.94
Debt / FCF Ratio	0.07	0.07	0.60	2.12	2.67	3.79
Net Debt / Equity Ratio	-0.10	-0.10	0.02	0.09	0.05	0.25
Net Debt / EBITDA Ratio	-0.31	-0.31	0.08	0.57	0.31	0.84
Net Debt / FCF Ratio	-0.58	-0.58	0.16	1.75	1.48	3.36
Asset Turnover	0.37	0.37	0.28	0.25	0.34	0.39
Inventory Turnover	2.09	2.09	2.11	2.21	2.32	2.31
Quick Ratio	1.25	1.25	0.74	0.51	0.86	0.39
Current Ratio	2.02	2.02	1.86	2.09	2.30	1.71
Return on Equity (ROE)	19.58%	19.58%	9.42%	10.89%	6.03%	9.62%
Return on Assets (ROA)	13.22%	13.22%	6.40%	3.42%	5.67%	6.78%
Return on Invested Capital (ROIC)	20.77%	20.91%	9.56%	6.17%	7.48%	8.95%
Return on Capital Employed (ROCE)	21.30%	21.30%	10.60%	5.20%	6.80%	11.40%
Earnings Yield	4.06%	5.24%	4.84%	7.13%	2.83%	4.33%
FCF Yield	4.00%	5.17%	5.47%	3.48%	2.36%	3.45%
Dividend Yield	2.75%	1.03%	-	-	-	-
Payout Ratio	19.08%	16.32%	35.43%	32.90%	90.76%	48.96%
Buyback Yield / Dilution	-0.51%	-0.51%	-2.23%	-11.72%	-79.19%	-0.68%
Total Shareholder Return	2.23%	0.51%	-2.23%	-11.72%	-79.19%	-0.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.