BVL:CAYALTC1 Ratios and Metrics

Market cap in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	238	238	190	178	190	190	Upgrade
Market Cap Growth	25.00%	25.00%	6.67%	-6.25%	-	-	Upgrade
Enterprise Value	614	265	143	185	229	221	Upgrade
Last Close Price	1.00	1.00	0.80	0.75	0.80	0.80	Upgrade
PE Ratio	-	-	-	5.20	-	-	Upgrade
PS Ratio	2.81	2.84	9.60	15.01	21.77	114.27	Upgrade
PB Ratio	0.71	0.74	0.65	0.55	0.66	0.63	Upgrade
P/TBV Ratio	0.71	0.75	0.66	0.56	0.66	0.63	Upgrade
P/FCF Ratio	-	9.86	79.02	-	-	-	Upgrade
P/OCF Ratio	17.75	9.86	79.02	-	-	-	Upgrade
EV/Sales Ratio	7.24	3.16	7.19	15.58	26.21	132.90	Upgrade
EV/EBITDA Ratio	19.38	5.86	-	6.43	-	-	Upgrade
EV/EBIT Ratio	40.26	7.59	-	7.25	-	-	Upgrade
EV/FCF Ratio	-113.45	10.96	59.19	-	-	-	Upgrade
Debt / Equity Ratio	1.13	1.15	1.00	0.10	-	-	Upgrade
Debt / EBITDA Ratio	11.89	8.16	-	1.06	-	-	Upgrade
Debt / FCF Ratio	-	15.26	122.15	-	-	-	Upgrade
Asset Turnover	0.09	0.10	0.03	0.02	0.01	0.00	Upgrade
Inventory Turnover	0.48	0.52	0.10	-	1.59	2.08	Upgrade
Quick Ratio	0.17	0.35	0.44	0.41	1.33	0.05	Upgrade
Current Ratio	0.91	0.85	0.91	1.27	1.63	0.61	Upgrade
Return on Equity (ROE)	-1.81%	-7.49%	-11.30%	10.68%	-8.09%	-10.76%	Upgrade
Return on Assets (ROA)	1.02%	2.50%	-0.74%	2.37%	-1.06%	-2.98%	Upgrade
Return on Capital (ROIC)	1.75%	3.42%	-1.18%	4.96%	-2.18%	-5.49%	Upgrade
Return on Capital Employed (ROCE)	1.90%	4.40%	-	4.20%	-	-	Upgrade
Earnings Yield	-2.60%	-9.66%	-18.30%	19.22%	-12.51%	-15.81%	Upgrade
FCF Yield	-2.27%	10.14%	1.26%	-18.26%	-11.58%	-1.52%	Upgrade

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.