Credicorp Capital Peru Cash Flow Statement

Financials in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	23.61	21.5	4.12	5.04	31.2
Depreciation & Amortization, Total	3.97	1.6	2.49	2.59	1.68
Other Operating Activities	13.72	-9.29	2.8	-5.88	4.65
Operating Cash Flow	45.58	17.82	11.38	2.09	37.54
Capital Expenditures	-1.85	-	-	-21.03	-4.53
Sale (Purchase) of Intangibles	-8.56	-	-	-	-
Investment in Securities	25.2	-5.73	-23.11	-	-
Other Investing Activities	8.64	7.61	-3.3	-1.87	0.22
Investing Cash Flow	23.43	1.88	-26.41	-22.9	-4.31
Short-Term Debt Issued	-	222.56	229.6	521.4	546.07
Long-Term Debt Issued	321.93	410.4	509.03	-	-
Total Debt Issued	321.93	632.97	738.63	521.4	546.07
Short-Term Debt Repaid	-	-237.67	-250.9	-451.27	-584.32
Long-Term Debt Repaid	-330.38	-419.2	-531.88	-	-
Total Debt Repaid	-330.38	-656.87	-782.78	-451.27	-584.32
Net Debt Issued (Repaid)	-8.45	-23.91	-44.15	70.13	-38.25
Issuance of Common Stock	1.5	-	50	-	-
Common Dividends Paid	-20.83	-	-	-28.6	-39.49
Other Financing Activities	-0.18	-1.1	-2.02	-5.6	-6.05
Financing Cash Flow	-27.96	-25	3.84	35.93	-83.78
Foreign Exchange Rate Adjustments	0.35	-0.33	-0.2	-0.35	0.27
Net Cash Flow	41.41	-5.63	-11.4	14.76	-50.29
Free Cash Flow	43.74	17.82	11.38	-18.95	33.01
Free Cash Flow Growth	145.46%	56.56%	-	-	-17.19%
Free Cash Flow Margin	14.19%	6.90%	5.10%	-8.77%	11.87%
Free Cash Flow Per Share	0.33	0.13	0.09	-0.21	0.37
Cash Interest Paid	0.18	2.65	3.62	-	-
Cash Income Tax Paid	18.04	12.99	1.32	11.4	31.59

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.