BVL:FUTURAC1 Income Statement

Financials in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	13.23	13.54	12.99	12.48	11.83
Tenant Reimbursements	-	0.13	0.13	0.12	0.12
Total Revenue	13.23	13.67	13.12	12.6	11.94
Revenue Growth (YoY	-3.20%	4.17%	4.13%	5.52%	14.20%
Property Expenses	3.25	3.26	3.11	2.78	2.87
Selling, General & Administrative	1.18	0.94	0.97	1.05	0.96
Other Operating Expenses	-0.04	-	0.02	0.02	0.02
Total Operating Expenses	4.39	4.2	4.09	3.86	3.85
Operating Income	8.84	9.47	9.03	8.74	8.09
Interest Expense	-0	-	-	-	-
Interest & Investment Income	0.3	0.6	0.3	0.07	0.01
Currency Exchange Gain (Loss)	-1.43	0.17	-0.24	-0.35	1.17
EBT Excluding Unusual Items	7.7	10.23	9.09	8.47	9.27
Gain (Loss) on Sale of Investments	-85.88	-	-	-	-
Asset Writedown	-	16.24	-20.83	-56.8	41.2
Pretax Income	-78.18	26.48	-11.74	-48.33	50.47
Income Tax Expense	-23.06	7.81	-3.42	-14.15	14.93
Net Income	-55.12	18.66	-8.32	-34.18	35.54
Net Income to Common	-55.12	18.66	-8.32	-34.18	35.54
Net Income Growth	-	-	-	-	50.11%
Basic Shares Outstanding	46	46	46	46	46
Diluted Shares Outstanding	46	46	46	46	46
Shares Change (YoY)	-	-	-	-0.00%	-
EPS (Basic)	-1.21	0.41	-0.18	-0.75	0.78
EPS (Diluted)	-1.21	0.41	-0.18	-0.75	0.78
EPS Growth	-	-	-	-	50.11%
Dividend Per Share	0.221	0.289	-	-	0.262
Dividend Growth	-23.54%	-	-	-	-52.68%
Operating Margin	66.82%	69.25%	68.80%	69.39%	67.74%
Profit Margin	-416.58%	136.53%	-63.43%	-271.26%	297.60%
EBITDA	-	-	-	8.77	8.12
EBITDA Margin	-	-	-	69.61%	67.97%
D&A For Ebitda	-	-	-	0.03	0.03
EBIT	8.84	9.47	9.03	8.74	8.09
EBIT Margin	66.82%	69.25%	68.80%	69.39%	67.74%
Effective Tax Rate	-	29.51%	-	-	29.59%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.