Empresa Azucarera el Ingenio, S.A. (BVL:INGENIC1)

BVL:INGENIC1 Income Statement

Financials in millions PEN. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	14.07	16.27	15.95	12.26	8.58
Revenue Growth (YoY)	-13.54%	2.02%	30.08%	42.93%	21.00%
Cost of Revenue	10.06	10.98	7.85	8.76	5.87
Gross Profit	4.01	5.3	8.1	3.51	2.71
Selling, General & Admin	1.44	0.65	0.82	3.54	1.98
Other Operating Expenses	0.12	0.28	0.35	-4.22	-0.24
Operating Expenses	1.61	0.92	1.17	-0.68	1.73
Operating Income	2.4	4.38	6.93	4.18	0.98
Interest Expense	-0.01	-0	-0.01	-0	-
Currency Exchange Gain (Loss)	-0.62	-0.42	0.01	0.65	0.14
Other Non Operating Income (Expenses)	0.62	0.14	0.08	-	-
EBT Excluding Unusual Items	2.39	4.1	7	4.83	1.12
Gain (Loss) on Sale of Assets	-	-	0.13	-	-
Other Unusual Items	-0.04	0.68	-0.27	-	-
Pretax Income	2.35	4.78	6.87	4.83	1.12
Income Tax Expense	0.83	0.88	1.6	1.76	0.34
Net Income	1.53	3.9	5.26	3.08	0.78
Net Income to Common	1.53	3.9	5.26	3.08	0.78
Net Income Growth	-60.90%	-25.83%	71.12%	295.24%	40.94%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
EPS (Basic)	0.35	0.89	1.20	0.70	0.18
EPS (Diluted)	0.35	0.89	1.20	0.70	0.18
EPS Growth	-60.90%	-25.83%	71.12%	295.24%	40.94%
Free Cash Flow	0.04	0.01	-1.1	0.27	-0.09
Free Cash Flow Per Share	0.01	0.00	-0.25	0.06	-0.02
Gross Margin	28.51%	32.55%	50.77%	28.60%	31.61%
Operating Margin	17.07%	26.90%	43.41%	34.12%	11.40%
Profit Margin	10.85%	23.98%	32.99%	25.08%	9.07%
Free Cash Flow Margin	0.31%	0.03%	-6.88%	2.17%	-1.01%
EBITDA	2.7	4.93	7.28	4.47	1.11
EBITDA Margin	19.17%	30.31%	45.62%	36.43%	12.93%
D&A For EBITDA	0.3	0.56	0.35	0.28	0.13
EBIT	2.4	4.38	6.93	4.18	0.98
EBIT Margin	17.07%	26.90%	43.41%	34.12%	11.40%
Effective Tax Rate	35.09%	18.33%	23.35%	36.39%	30.60%

Source: S&P Capital IQ. Standard template. Financial Sources.