Minera IRL Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	34.22	35.71	33.61	36.99	44.43
Revenue Growth (YoY)	-4.18%	6.26%	-9.15%	-16.75%	13.69%
Cost of Revenue	27.26	34.86	31.69	36.46	30.62
Gross Profit	6.96	0.85	1.91	0.53	13.81
Selling, General & Admin	5.01	6.36	5.84	6.55	5.58
Operating Expenses	5.16	6.56	6.06	6.96	5.88
Operating Income	1.79	-5.71	-4.15	-6.42	7.93
Interest Expense	-19.81	-12.09	-8.98	-6.08	-6.1
Other Non Operating Income (Expenses)	-1.6	-1.86	-2.04	-3.37	-1.72
EBT Excluding Unusual Items	-19.63	-19.65	-15.17	-15.88	0.11
Gain (Loss) on Sale of Assets	-	0.01	-	-0.11	0.01
Asset Writedown	-24.7	-0.02	-	-0.02	-0.11
Legal Settlements	-	-	-	-	-0.39
Pretax Income	-44.32	-19.66	-15.17	-16	-0.38
Income Tax Expense	-	-	5.04	-	-
Net Income	-44.32	-19.66	-20.21	-16	-0.38
Net Income to Common	-44.32	-19.66	-20.21	-16	-0.38
Shares Outstanding (Basic)	231	231	231	231	231
Shares Outstanding (Diluted)	231	231	231	231	231
EPS (Basic)	-0.19	-0.09	-0.09	-0.07	-0.00
EPS (Diluted)	-0.19	-0.09	-0.09	-0.07	-0.00
Free Cash Flow	4.63	18.42	4.88	4.69	12.57
Free Cash Flow Per Share	0.02	0.08	0.02	0.02	0.05
Gross Margin	20.33%	2.38%	5.70%	1.44%	31.08%
Operating Margin	5.24%	-15.98%	-12.34%	-17.36%	17.85%
Profit Margin	-129.52%	-55.06%	-60.13%	-43.25%	-0.86%
Free Cash Flow Margin	13.53%	51.59%	14.53%	12.67%	28.30%
EBITDA	6.38	-3.15	-2.08	-3.93	11.55
EBITDA Margin	18.63%	-8.82%	-6.19%	-10.63%	25.98%
D&A For EBITDA	4.58	2.56	2.06	2.49	3.61
EBIT	1.79	-5.71	-4.15	-6.42	7.93
EBIT Margin	5.24%	-15.98%	-12.34%	-17.36%	17.85%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.