Minera IRL Limited (BVL: MIRL)
Peru
· Delayed Price · Currency is PEN · Price in USD0.0180
-0.0020 (-10.00%)
Jul 30, 2024, 4:00 PM PET
Minera IRL Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -20.41 | -20.21 | -16 | -0.38 | 22.25 | -11.49 | Upgrade
|
| Depreciation & Amortization | 9.81 | 9.07 | 11.74 | 9.47 | 7.84 | 9.92 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0.11 | -0.01 | -0.02 | 0.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.02 | 0.11 | - | - | Upgrade
|
| Stock-Based Compensation | - | 0.01 | 0.1 | - | - | - | Upgrade
|
| Other Operating Activities | 16.18 | 14.72 | 8.43 | 5.83 | -23.54 | 10.14 | Upgrade
|
| Change in Accounts Receivable | -0.67 | -2.37 | -0.44 | 0.33 | 0.26 | -0.48 | Upgrade
|
| Change in Inventory | 0.35 | -0.53 | 0.26 | -1.11 | -0.79 | -0.08 | Upgrade
|
| Change in Accounts Payable | 3.39 | 5.55 | 2.08 | 0.25 | 1.47 | 0.12 | Upgrade
|
| Operating Cash Flow | 8.64 | 6.25 | 6.3 | 14.5 | 7.47 | 8.18 | Upgrade
|
| Operating Cash Flow Growth | 46.23% | -0.67% | -56.58% | 94.02% | -8.67% | 90.32% | Upgrade
|
| Capital Expenditures | -1.61 | -1.37 | -1.61 | -1.93 | -1.5 | -3.26 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.94 | 0.03 | 0.02 | 0.71 | Upgrade
|
| Other Investing Activities | -0.73 | -0.97 | -2.13 | -1.79 | -1.02 | -1.37 | Upgrade
|
| Investing Cash Flow | -2.34 | -2.34 | -2.8 | -3.69 | -2.5 | -3.92 | Upgrade
|
| Long-Term Debt Issued | - | 1.25 | 2 | 0.7 | 3.38 | - | Upgrade
|
| Long-Term Debt Repaid | - | -6.52 | -6.44 | -9.59 | -7.2 | -3.5 | Upgrade
|
| Net Debt Issued (Repaid) | -7.2 | -5.27 | -4.44 | -8.89 | -3.82 | -3.5 | Upgrade
|
| Other Financing Activities | -0.23 | -0.51 | -0.68 | -0.37 | -1.01 | -0.27 | Upgrade
|
| Financing Cash Flow | -7.43 | -5.77 | -5.12 | -9.26 | -4.83 | -3.77 | Upgrade
|
| Net Cash Flow | -1.12 | -1.86 | -1.62 | 1.55 | 0.14 | 0.49 | Upgrade
|
| Free Cash Flow | 7.03 | 4.88 | 4.69 | 12.57 | 5.97 | 4.93 | Upgrade
|
| Free Cash Flow Growth | 48.69% | 4.20% | -62.73% | 110.57% | 21.19% | 96.84% | Upgrade
|
| Free Cash Flow Margin | 19.08% | 14.53% | 12.67% | 28.30% | 15.28% | 15.52% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.02 | 0.02 | 0.05 | 0.03 | 0.02 | Upgrade
|
| Cash Interest Paid | 0.23 | 0.51 | 0.68 | 0.37 | 1.01 | 0.27 | Upgrade
|
| Cash Income Tax Paid | 1.44 | 1.18 | 0.35 | 1.84 | 7.35 | 1.36 | Upgrade
|
| Levered Free Cash Flow | 3.48 | 6.23 | 5.85 | 7.32 | -4.28 | 4.41 | Upgrade
|
| Unlevered Free Cash Flow | 12.64 | 11.84 | 9.65 | 11.13 | 5.54 | 8.48 | Upgrade
|
| Change in Net Working Capital | -6.17 | -6.72 | -3.44 | 1.36 | 6.54 | -1.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.