Perubar SA (BVL:PERUBAI1)

Perubar Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1.54	7.32	1.32	1.71	0.67
Cash & Short-Term Investments	1.54	7.32	1.32	1.71	0.67
Cash Growth	-78.93%	453.93%	-22.51%	155.01%	-59.01%
Accounts Receivable	0.54	5.13	2.5	2.1	2.38
Other Receivables	0.39	0.73	0.66	0.24	1.99
Receivables	2.58	7.37	6.05	3.85	5.19
Inventory	0.16	0.2	0.27	0.2	0.16
Prepaid Expenses	0.01	0.01	0.02	0.01	0.08
Other Current Assets	0.13	0.04	0.03	0.49	-
Total Current Assets	4.43	14.94	7.69	6.25	6.11
Property, Plant & Equipment	46.97	49.43	57.8	63.26	78.83
Long-Term Investments	8.44	8.15	7.82	30.01	40.77
Other Intangible Assets	-	0	0.01	0.03	0.04
Long-Term Deferred Tax Assets	5.98	6.53	6.34	-	-
Other Long-Term Assets	0.51	0.7	0.94	1.04	1.72
Total Assets	89.58	86.17	85.74	108.1	135.13
Accounts Payable	2.3	2.56	3.08	3.72	4.83
Accrued Expenses	0.35	0.37	0.5	0.68	0.45
Short-Term Debt	-	-	-	-	11.07
Current Portion of Long-Term Debt	-	-	-	8.53	-
Current Portion of Leases	3.01	2.84	2.6	2.67	2.04
Current Income Taxes Payable	0.04	0.2	-	0.06	-
Other Current Liabilities	0.28	0.63	0.28	0.21	0.23
Total Current Liabilities	5.98	6.6	6.46	15.86	18.61
Long-Term Debt	-	-	-	0.75	2.77
Long-Term Leases	14.22	12.35	15.26	17.11	15.7
Long-Term Deferred Tax Liabilities	-	-	-	1.93	7.75
Other Long-Term Liabilities	1.36	1.38	1.45	1.39	1.32
Total Liabilities	21.56	20.33	23.18	37.04	46.14
Common Stock	12.38	12.38	12.38	12.38	12.38
Retained Earnings	54.29	51.98	48.72	42.95	52.98
Comprehensive Income & Other	1.35	1.47	1.47	15.73	23.64
Shareholders' Equity	68.02	65.83	62.57	71.07	89
Total Liabilities & Equity	89.58	86.17	85.74	108.1	135.13
Total Debt	17.23	15.19	17.86	29.05	31.57
Net Cash (Debt)	-15.69	-7.87	-16.54	-27.35	-30.9
Net Cash Per Share	-0.30	-0.15	-0.32	-0.52	-0.59
Filing Date Shares Outstanding	52.36	52.36	52.36	52.36	52.36
Total Common Shares Outstanding	52.36	52.36	52.36	52.36	52.36
Working Capital	-1.55	8.34	1.22	-9.61	-12.5
Book Value Per Share	1.30	1.26	1.19	1.36	1.70
Tangible Book Value	68.02	65.83	62.56	71.04	88.96
Tangible Book Value Per Share	1.30	1.26	1.19	1.36	1.70
Land	1.77	1.77	1.77	1.77	1.77
Buildings	69.26	67.36	66.53	61.57	70.35
Machinery	36.6	35.73	35.36	35.17	34.91
Construction In Progress	1.88	3.46	2.76	3.97	4.66

Source: S&P Global Market Intelligence. Standard template. Financial Sources.