PPX Mining Income Statement

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Selling, General & Admin	5.26	2.06	1.37	1.49	2.14	1.55
Other Operating Expenses	0.02	0.01	0.03	0.03	0.05	0.04
Operating Expenses	6.45	2.24	2.37	1.93	2.6	1.59
Operating Income	-6.45	-2.24	-2.37	-1.93	-2.6	-1.59
Interest Expense	-1.34	-1.28	-0.94	-0.6	-0.45	-0.98
Interest & Investment Income	12.07	9.32	0.52	8.69	5.85	-
Currency Exchange Gain (Loss)	2.29	-0.12	-0.09	0.12	-1.17	0.54
Other Non Operating Income (Expenses)	-33.97	-25.12	-2.84	-3.73	-1.44	-0.01
EBT Excluding Unusual Items	-27.39	-19.46	-5.73	2.54	0.19	-2.04
Asset Writedown	-	-	-	-0.01	-	-0.34
Other Unusual Items	-1.72	-1.72	-0.02	0.66	0.11	-
Pretax Income	-29.12	-21.18	-5.75	3.19	0.3	-2.39
Income Tax Expense	8.74	5.57	-0.42	2.94	-	-
Net Income	-37.85	-26.76	-5.33	0.25	0.3	-2.39
Net Income to Common	-37.85	-26.76	-5.33	0.25	0.3	-2.39
Net Income Growth	-	-	-	-17.24%	-	-
Shares Outstanding (Basic)	722	699	656	580	511	503
Shares Outstanding (Diluted)	722	699	656	580	511	503
Shares Change (YoY)	8.11%	6.63%	13.00%	13.60%	1.57%	0.88%
EPS (Basic)	-0.05	-0.04	-0.01	0.00	0.00	-0.00
EPS (Diluted)	-0.05	-0.04	-0.01	0.00	0.00	-0.00
EPS Growth	-	-	-	-27.13%	-	-
Free Cash Flow	-19.54	-13.81	-2.77	-6.13	-5.73	-2.47
Free Cash Flow Per Share	-0.03	-0.02	-0.00	-0.01	-0.01	-0.01
EBITDA	-6.42	-2.23	-2.34	-1.9	-2.6	-1.59
D&A For EBITDA	0.03	0.02	0.03	0.04	0	0
EBIT	-6.45	-2.24	-2.37	-1.93	-2.6	-1.59
Effective Tax Rate	-	-	-	92.23%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.