Thermo Fisher Scientific Ratios and Metrics

Market cap in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	645,896	732,400	750,504	761,574	826,568	1,049,516
Market Cap Growth	-24.13%	-2.41%	-1.45%	-7.86%	-21.24%	57.25%
Enterprise Value	744,319	840,963	859,786	870,829	927,201	1,088,172
Last Close Price	1902.05	1911.54	2283.49	1907.59	2153.05	2404.72
PE Ratio	28.64	32.47	31.41	34.21	31.22	34.04
PS Ratio	4.31	4.89	4.64	4.79	4.83	6.71
PB Ratio	3.59	4.07	4.01	4.38	4.92	6.42
P/FCF Ratio	30.51	34.60	27.38	29.61	31.40	38.73
P/OCF Ratio	24.56	27.85	22.96	24.40	23.71	28.24
EV/Sales Ratio	4.99	5.61	5.32	5.47	5.42	6.95
EV/EBITDA Ratio	20.01	22.42	21.03	21.55	20.39	21.03
EV/EBIT Ratio	26.69	29.86	29.48	31.37	28.44	26.28
EV/FCF Ratio	35.16	39.72	31.37	33.85	35.22	40.15
Debt / Equity Ratio	0.74	0.74	0.66	0.78	0.82	0.89
Debt / EBITDA Ratio	3.53	3.53	2.90	3.23	2.92	2.74
Debt / FCF Ratio	6.26	6.26	4.52	5.30	5.23	5.35
Net Debt / Equity Ratio	0.55	0.55	0.55	0.61	0.63	0.78
Net Debt / EBITDA Ratio	2.63	2.63	2.51	2.63	2.31	2.46
Net Debt / FCF Ratio	4.65	4.65	3.75	4.13	4.00	4.69
Asset Turnover	0.43	0.43	0.44	0.44	0.47	0.48
Inventory Turnover	5.00	5.00	4.99	4.79	4.86	4.31
Quick Ratio	1.25	1.25	1.14	1.27	1.06	1.00
Current Ratio	1.89	1.89	1.66	1.76	1.48	1.50
Return on Equity (ROE)	13.02%	13.02%	13.13%	13.09%	16.35%	20.47%
Return on Assets (ROA)	5.04%	5.04%	4.93%	4.77%	5.56%	7.90%
Return on Invested Capital (ROIC)	9.32%	9.69%	9.20%	9.69%	10.75%	15.17%
Return on Capital Employed (ROCE)	8.80%	8.80%	9.20%	8.80%	10.70%	12.70%
Earnings Yield	3.49%	3.08%	3.18%	2.92%	3.20%	2.94%
FCF Yield	3.28%	2.89%	3.65%	3.38%	3.19%	2.58%
Dividend Yield	1.07%	0.30%	0.26%	0.27%	0.21%	0.17%
Payout Ratio	9.49%	9.49%	9.20%	8.72%	6.55%	5.11%
Buyback Yield / Dilution	1.31%	1.31%	1.29%	1.52%	0.76%	0.50%
Total Shareholder Return	2.38%	1.61%	1.55%	1.80%	0.97%	0.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.