T-Mobile US, Inc. (BVL:TMUS)

T-Mobile US Ratios and Metrics

Market cap in millions PEN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 7, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	742,224	966,111	688,548	663,475	578,259	605,107
Market Cap Growth	-21.50%	40.31%	3.78%	14.74%	-4.44%	172.24%
Enterprise Value	1,139,184	1,371,015	1,095,477	1,073,826	991,894	952,234
Last Close Price	704.22	657.53	573.50	517.99	497.34	-
PE Ratio	18.04	22.59	22.29	67.25	47.91	54.63
PS Ratio	2.49	3.15	2.36	2.19	1.81	2.45
PB Ratio	3.54	4.15	2.87	2.50	2.10	2.56
P/FCF Ratio	12.48	19.04	21.17	61.96	91.05	-
P/OCF Ratio	7.97	11.49	9.99	10.38	10.41	19.37
EV/Sales Ratio	3.95	4.47	3.76	3.54	3.10	3.85
EV/EBITDA Ratio	9.00	11.70	10.32	10.59	9.42	11.17
EV/EBIT Ratio	17.23	20.02	18.72	21.72	24.85	27.94
EV/FCF Ratio	19.16	27.02	33.68	100.29	156.18	-
Debt / Equity Ratio	2.01	1.86	1.77	1.62	1.58	1.64
Debt / EBITDA Ratio	3.22	3.18	3.37	3.36	3.34	3.78
Debt / FCF Ratio	7.08	8.55	13.06	40.22	68.63	-
Asset Turnover	0.40	0.39	0.38	0.38	0.39	0.48
Inventory Turnover	14.96	17.94	16.51	14.38	13.57	15.82
Quick Ratio	0.57	0.72	0.71	0.58	0.67	0.85
Current Ratio	0.89	0.91	0.91	0.77	0.89	1.10
Return on Equity (ROE)	19.03%	17.93%	12.38%	3.73%	4.50%	5.83%
Return on Assets (ROA)	5.74%	5.46%	4.70%	3.88%	3.07%	4.11%
Return on Capital (ROIC)	6.77%	6.38%	5.44%	4.50%	3.56%	4.81%
Return on Capital Employed (ROCE)	10.20%	9.70%	8.40%	7.00%	5.50%	5.30%
Earnings Yield	5.54%	4.43%	4.49%	1.49%	2.09%	1.83%
FCF Yield	8.01%	5.25%	4.72%	1.61%	1.10%	-1.43%
Dividend Yield	6.20%	1.75%	0.84%	-	-	-
Payout Ratio	33.70%	29.10%	8.98%	-	-	-
Buyback Yield / Dilution	3.55%	2.25%	4.39%	-0.05%	-8.66%	-33.74%
Total Shareholder Return	9.75%	4.01%	5.23%	-0.05%	-8.66%	-33.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.