UNACEM Corp S.A.A. (BVL:UNACEMC1)

UNACEM Corp Balance Sheet

Financials in millions PEN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	304.41	360.26	401.28	334.85	399.76	549.19
Short-Term Investments	-	1.14	-	5.01	3.89	11.94
Cash & Short-Term Investments	304.41	361.4	401.28	339.86	403.64	561.12
Cash Growth	-9.84%	-9.94%	18.07%	-15.80%	-28.07%	350.77%
Accounts Receivable	1,025	810.23	787.95	691.58	554.65	429.82
Other Receivables	30.01	113.43	113.14	80.57	62.17	35.97
Receivables	1,055	931.32	907.65	782.09	624.5	556.3
Inventory	1,011	1,042	1,037	851.65	664.33	576.05
Prepaid Expenses	-	24.36	23.88	29.14	-	-
Other Current Assets	66.73	80.16	110.53	52.95	60.57	45.82
Total Current Assets	2,437	2,439	2,480	2,056	1,753	1,739
Property, Plant & Equipment	8,687	8,826	8,602	7,495	7,527	7,283
Long-Term Investments	34.54	52.97	39.17	27.8	22.38	45.7
Goodwill	1,201	1,207	1,206	1,177	1,179	1,172
Other Intangible Assets	854.85	914.66	905.38	229.19	226.09	219.56
Long-Term Deferred Tax Assets	301.87	311.33	224.79	207.46	206.4	177.33
Long-Term Deferred Charges	-	88.98	92.21	95.86	102.53	109.67
Other Long-Term Assets	465.95	162.03	145.96	101.46	98.77	63.56
Total Assets	13,983	14,002	13,696	11,389	11,123	10,817
Accounts Payable	823.92	1,138	1,020	975.03	857.57	646.63
Accrued Expenses	-	71.35	66.98	73.48	76.67	42.34
Short-Term Debt	947.37	13.56	0.42	38.56	30.11	0.68
Current Portion of Long-Term Debt	-	2,266	1,686	1,068	634.27	1,109
Current Portion of Leases	37.5	34.31	21.82	8.02	44.22	9.87
Current Income Taxes Payable	28.6	32.68	72.95	182.89	117.09	16.44
Current Unearned Revenue	13.24	13.87	7.6	6.62	1.01	15.89
Other Current Liabilities	420.04	2.47	5.12	7.59	12.36	14.62
Total Current Liabilities	2,271	3,573	2,881	2,360	1,773	1,856
Long-Term Debt	4,565	3,092	3,666	2,458	3,115	3,256
Long-Term Leases	-	343.99	269.61	188.92	161.47	151.43
Long-Term Deferred Tax Liabilities	654.16	659.05	670.44	585.18	594.62	595.09
Other Long-Term Liabilities	483.56	251.47	274.43	76.65	85.85	87.08
Total Liabilities	7,973	7,944	7,785	5,692	5,753	5,965
Common Stock	1,648	1,648	1,780	1,818	1,818	1,818
Retained Earnings	4,076	3,962	3,718	3,313	2,920	2,617
Treasury Stock	-	-8.34	-22.95	-23.53	-11.61	-
Comprehensive Income & Other	113.99	262.06	252.05	303.43	368.52	214.03
Total Common Equity	5,838	5,864	5,727	5,411	5,095	4,649
Minority Interest	171.42	193.74	184.17	286.16	275.59	203.48
Shareholders' Equity	6,009	6,058	5,911	5,697	5,370	4,852
Total Liabilities & Equity	13,983	14,002	13,696	11,389	11,123	10,817
Total Debt	5,550	5,750	5,644	3,761	3,985	4,528
Net Cash (Debt)	-5,245	-5,389	-5,243	-3,422	-3,582	-3,966
Net Cash Per Share	-	-3.13	-2.94	-1.89	-1.97	-2.18
Filing Date Shares Outstanding	-	1,643	1,765	1,805	1,811	1,818
Total Common Shares Outstanding	-	1,643	1,765	1,805	1,811	1,818
Working Capital	166.25	-1,134	-401.25	-304.49	-20.25	-116.61
Book Value Per Share	-	3.57	3.24	3.00	2.81	2.56
Tangible Book Value	3,782	3,742	3,615	4,005	3,690	3,257
Tangible Book Value Per Share	-	2.28	2.05	2.22	2.04	1.79
Land	-	1,189	1,170	1,075	1,064	1,019
Buildings	-	4,737	4,757	4,361	4,423	3,975
Machinery	-	7,109	6,892	6,043	5,989	5,627
Construction In Progress	-	1,042	708.69	498.18	251.24	277.94

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.