Volcan Compañía Minera Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	205.42	137.13	-9.98	-81.38	39.87
Depreciation & Amortization	-	103.26	251.89	393.98	196.05
Other Operating Activities	199.26	58.07	6.48	23.27	130.06
Operating Cash Flow	404.68	298.47	248.39	335.87	365.99
Operating Cash Flow Growth	35.59%	20.16%	-26.05%	-8.23%	114.28%
Capital Expenditures	-148.05	-73.03	-85.55	-168.83	-94.09
Sale (Purchase) of Intangibles	-94.63	-74.86	-94.38	-120.7	-80.48
Investment in Securities	-5	-	-	-	-
Other Investing Activities	-	-	-	-	0.73
Investing Cash Flow	-247.68	-147.88	-179.93	-289.53	-173.84
Long-Term Debt Issued	750	55	-	396.96	469.11
Long-Term Debt Repaid	-626.67	-125.13	-26.24	-549.39	-497.62
Net Debt Issued (Repaid)	123.33	-70.13	-26.24	-152.44	-28.51
Other Financing Activities	-106.05	13.74	-54.18	-51.5	-47.1
Financing Cash Flow	17.28	-56.39	-80.42	-203.93	-75.61
Miscellaneous Cash Flow Adjustments	4.56	-	-	-	-
Net Cash Flow	178.84	94.19	-11.96	-157.59	116.54
Free Cash Flow	256.63	225.44	162.84	167.04	271.89
Free Cash Flow Growth	13.84%	38.44%	-2.51%	-38.56%	150.78%
Free Cash Flow Margin	21.73%	23.47%	18.44%	17.56%	29.00%
Free Cash Flow Per Share	0.07	0.06	0.04	0.04	0.07
Cash Interest Paid	-	60.41	54.18	48.2	42.13
Cash Income Tax Paid	-	2.77	18.32	19.86	2.95
Levered Free Cash Flow	30.46	119.22	23.65	42.67	119.94
Unlevered Free Cash Flow	109.86	160.4	60.28	72.98	150.54

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.