Wheaton Precious Metals Ratios and Metrics

Market cap in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	220,534	96,217	83,268	67,297	77,145	67,766
Market Cap Growth	106.57%	15.55%	23.73%	-12.77%	13.84%	53.54%
Enterprise Value	216,614	93,779	80,120	65,394	75,671	68,829
Last Close Price	463.63	208.68	163.00	184.20	-	-
PE Ratio	63.51	48.21	41.71	26.40	25.60	36.91
PS Ratio	34.75	19.86	22.07	16.59	16.08	17.10
PB Ratio	7.86	3.51	3.21	2.63	3.09	3.28
P/TBV Ratio	7.86	3.52	3.21	2.63	3.09	3.28
P/FCF Ratio	95.22	63.88	259.88	29.95	59.88	24.55
P/OCF Ratio	43.03	24.83	29.87	23.77	22.87	24.49
EV/Sales Ratio	34.70	19.36	21.24	16.12	15.78	17.37
EV/EBITDA Ratio	43.48	25.19	29.62	23.10	22.03	24.89
EV/EBIT Ratio	59.68	39.48	42.10	33.13	24.90	36.62
EV/FCF Ratio	93.53	62.26	250.06	29.10	58.74	24.93
Debt / Equity Ratio	0.00	0.00	0.00	0	0	0.04
Debt / EBITDA Ratio	0.01	0.01	0.01	0.00	0.00	0.26
Debt / FCF Ratio	0.01	0.01	0.07	0.00	0.01	0.26
Net Debt / Equity Ratio	-0.14	-0.11	-0.08	-0.10	-0.04	0.00
Net Debt / EBITDA Ratio	-0.79	-0.82	-0.74	-0.93	-0.26	0.01
Net Debt / FCF Ratio	-1.72	-2.04	-6.26	-1.18	-0.69	0.01
Asset Turnover	0.23	0.18	0.15	0.16	0.20	0.18
Inventory Turnover	-	-	38.34	27.82	-	-
Quick Ratio	8.06	27.94	21.57	22.99	8.00	6.37
Current Ratio	8.09	28.07	21.76	23.44	8.41	6.48
Return on Equity (ROE)	13.05%	7.43%	7.85%	10.32%	12.62%	9.20%
Return on Assets (ROA)	8.42%	5.45%	4.64%	4.96%	7.77%	5.31%
Return on Invested Capital (ROIC)	13.30%	8.02%	8.20%	8.59%	12.96%	8.80%
Return on Capital Employed (ROCE)	12.90%	8.50%	7.30%	7.70%	12.10%	8.80%
Earnings Yield	1.57%	2.07%	2.40%	3.79%	3.91%	2.71%
FCF Yield	1.05%	1.57%	0.39%	3.34%	1.67%	4.07%
Dividend Yield	1.69%	1.12%	1.37%	1.24%	-	-
Payout Ratio	30.69%	52.74%	49.31%	35.43%	28.88%	32.93%
Buyback Yield / Dilution	-0.14%	-0.14%	-0.25%	-0.26%	-0.24%	-0.70%
Total Shareholder Return	1.55%	0.98%	1.12%	0.98%	-0.24%	-0.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.