Aon plc (BVMF:A1ON34)

Aon plc Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	392,620	480,407	282,729	328,218	368,975	248,140
Market Cap Growth	-17.43%	69.92%	-13.86%	-11.05%	48.70%	26.58%
Enterprise Value	481,247	586,367	337,652	386,481	418,107	288,844
Last Close Price	471.00	538.60	393.32	380.39	408.42	261.21
PE Ratio	27.10	29.27	22.73	23.98	52.77	24.27
PS Ratio	4.33	4.95	4.36	4.97	5.43	4.32
PB Ratio	8.99	12.08	-78.53	-144.72	57.19	13.34
P/FCF Ratio	24.23	27.57	18.31	20.54	32.38	18.09
P/OCF Ratio	22.43	25.59	16.96	19.29	30.35	17.17
EV/Sales Ratio	5.33	6.04	5.20	5.86	6.15	5.03
EV/EBITDA Ratio	15.72	19.05	17.33	19.18	30.79	17.34
EV/EBIT Ratio	19.95	21.74	18.21	20.61	35.55	19.91
EV/FCF Ratio	29.70	33.66	21.86	24.18	36.70	21.05
Debt / Equity Ratio	2.15	2.78	-16.22	-27.22	9.00	2.49
Debt / EBITDA Ratio	3.06	3.38	2.80	2.85	3.77	2.55
Debt / FCF Ratio	5.80	6.35	3.78	3.86	5.10	3.38
Asset Turnover	0.34	0.38	0.40	0.39	0.38	0.36
Quick Ratio	0.22	0.22	0.20	0.20	0.20	0.24
Current Ratio	1.06	1.02	1.00	1.02	1.00	1.07
Return on Equity (ROE)	37.69%	95.64%	-	725.93%	55.18%	57.39%
Return on Assets (ROA)	5.59%	6.58%	7.17%	6.86%	4.12%	5.68%
Return on Capital (ROIC)	11.26%	15.31%	21.20%	19.43%	10.95%	14.24%
Return on Capital Employed (ROCE)	17.10%	16.80%	31.10%	28.60%	16.40%	19.00%
Earnings Yield	3.69%	3.42%	4.40%	4.17%	1.90%	4.12%
FCF Yield	4.13%	3.63%	5.46%	4.87%	3.09%	5.53%
Dividend Yield	0.62%	3.03%	2.97%	3.04%	2.71%	3.54%
Payout Ratio	22.59%	21.18%	19.07%	17.88%	35.62%	20.92%
Buyback Yield / Dilution	-4.35%	-3.66%	3.85%	5.71%	3.00%	3.12%
Total Shareholder Return	-3.74%	-0.63%	6.82%	8.75%	5.72%	6.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.