BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (BVMF: AGRO3)
Brazil
· Delayed Price · Currency is BRL 22.90
+0.08 (0.35%)
Dec 20, 2024, 6:07 PM GMT-3
BVMF: AGRO3 Income Statement
Financials in millions BRL. Fiscal year is July - June.
Millions BRL. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 1,073 | 1,020 | 1,249 | 1,420 | 716.05 | 487.57 | Upgrade
|
| Other Revenue | 107.56 | - | - | - | - | 61.42 | Upgrade
|
| Revenue | 1,181 | 1,020 | 1,249 | 1,420 | 716.05 | 548.99 | Upgrade
|
| Revenue Growth (YoY) | -3.42% | -18.40% | -11.99% | 98.26% | 30.43% | 9.64% | Upgrade
|
| Cost of Revenue | 781.87 | 748.11 | 933.93 | 1,194 | 751.87 | 326.3 | Upgrade
|
| Gross Profit | 398.73 | 271.39 | 315.5 | 226.16 | -35.82 | 222.69 | Upgrade
|
| Selling, General & Admin | 121.42 | 120.6 | 106.8 | 99.55 | 74.8 | 56.81 | Upgrade
|
| Other Operating Expenses | 5.18 | 5.65 | -1.8 | -13.83 | 22.61 | 3.19 | Upgrade
|
| Operating Expenses | 126.59 | 126.25 | 105 | 85.72 | 97.42 | 59.99 | Upgrade
|
| Operating Income | 272.14 | 145.14 | 210.5 | 140.44 | -133.24 | 162.7 | Upgrade
|
| Interest Expense | -73.18 | -67.22 | -51.53 | -373.04 | -945.61 | -25.25 | Upgrade
|
| Interest & Investment Income | 1.2 | 1.79 | 3.5 | 320.18 | 849.62 | 3.62 | Upgrade
|
| Earnings From Equity Investments | -0.06 | -0.06 | -0.07 | -0.03 | 0.01 | -0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.51 | -1.74 | 3.36 | - | - | -1.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.29 | 45.22 | 5.84 | - | - | -11.34 | Upgrade
|
| EBT Excluding Unusual Items | 218.89 | 123.14 | 171.59 | 87.55 | -229.22 | 127.85 | Upgrade
|
| Merger & Restructuring Charges | -1.78 | - | -2.25 | - | - | -2.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21.81 | 27.65 | 39.86 | - | - | 3.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.8 | -0.21 | -3.61 | - | - | -0.15 | Upgrade
|
| Asset Writedown | 30.66 | 40.5 | 78.24 | 549.76 | 527.35 | -1.3 | Upgrade
|
| Legal Settlements | 0.26 | 0.44 | -2.13 | - | - | -0.6 | Upgrade
|
| Other Unusual Items | 0.35 | - | - | - | - | - | Upgrade
|
| Pretax Income | 269.39 | 191.52 | 281.71 | 637.32 | 298.13 | 133.53 | Upgrade
|
| Income Tax Expense | -24.95 | -35.35 | 13.17 | 117.22 | -19.52 | 13.98 | Upgrade
|
| Net Income | 294.34 | 226.87 | 268.54 | 520.1 | 317.65 | 119.55 | Upgrade
|
| Net Income to Common | 294.34 | 226.87 | 268.54 | 520.1 | 317.65 | 119.55 | Upgrade
|
| Net Income Growth | 14.74% | -15.52% | -48.37% | 63.74% | 165.69% | -32.49% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 99 | 99 | 70 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 99 | 99 | 71 | 57 | Upgrade
|
| Shares Change (YoY) | 0.77% | 0.72% | -0.00% | 39.12% | 25.07% | 5.53% | Upgrade
|
| EPS (Basic) | 2.95 | 2.28 | 2.72 | 5.26 | 4.56 | 2.11 | Upgrade
|
| EPS (Diluted) | 2.94 | 2.27 | 2.70 | 5.23 | 4.45 | 2.09 | Upgrade
|
| EPS Growth | 13.87% | -16.12% | -48.37% | 17.69% | 112.44% | -36.03% | Upgrade
|
| Free Cash Flow | 89.69 | 113.64 | 211.95 | 215.41 | 98.69 | 43.94 | Upgrade
|
| Free Cash Flow Per Share | 0.90 | 1.14 | 2.13 | 2.17 | 1.38 | 0.77 | Upgrade
|
| Dividend Per Share | 1.556 | 1.556 | 3.240 | 5.255 | 2.621 | 0.710 | Upgrade
|
| Dividend Growth | -51.98% | -51.98% | -38.34% | 100.48% | 269.18% | -23.66% | Upgrade
|
| Gross Margin | 33.77% | 26.62% | 25.25% | 15.93% | -5.00% | 40.56% | Upgrade
|
| Operating Margin | 23.05% | 14.24% | 16.85% | 9.89% | -18.61% | 29.64% | Upgrade
|
| Profit Margin | 24.93% | 22.25% | 21.49% | 36.64% | 44.36% | 21.78% | Upgrade
|
| Free Cash Flow Margin | 7.60% | 11.15% | 16.96% | 15.17% | 13.78% | 8.00% | Upgrade
|
| EBITDA | 289.4 | 167.27 | 264.89 | 223.06 | -23.24 | 197.31 | Upgrade
|
| EBITDA Margin | 24.51% | 16.41% | 21.20% | 15.71% | -3.25% | 35.94% | Upgrade
|
| D&A For EBITDA | 17.27 | 22.13 | 54.39 | 82.61 | 110 | 34.61 | Upgrade
|
| EBIT | 272.14 | 145.14 | 210.5 | 140.44 | -133.24 | 162.7 | Upgrade
|
| EBIT Margin | 23.05% | 14.24% | 16.85% | 9.89% | -18.61% | 29.64% | Upgrade
|
| Effective Tax Rate | - | - | 4.68% | 18.39% | - | 10.47% | Upgrade
|
| Revenue as Reported | 1,230 | 1,059 | 1,280 | 1,919 | 1,221 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.