Airbnb, Inc. (BVMF:AIRB34)

Airbnb Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	415,629	453,274	507,788	423,391	286,199	580,873
Market Cap Growth	-17.93%	-10.74%	19.93%	47.94%	-50.73%	28.43%
Enterprise Value	370,767	401,466	452,161	381,404	247,784	550,286
Last Close Price	33.71	37.67	40.81	33.45	22.31	47.45
PE Ratio	30.05	32.77	31.01	18.21	28.60	-
PS Ratio	6.16	6.72	7.40	8.80	6.45	17.40
PB Ratio	9.20	10.04	9.76	10.69	9.74	21.83
P/TBV Ratio	10.20	11.13	10.85	11.88	11.10	25.62
P/FCF Ratio	-	17.71	18.17	22.47	15.78	45.07
P/OCF Ratio	16.24	17.71	18.17	22.47	15.78	45.07
EV/Sales Ratio	5.90	5.95	6.59	7.93	5.58	16.48
EV/EBITDA Ratio	27.23	28.32	28.29	51.17	24.09	160.85
EV/EBIT Ratio	28.40	28.65	28.64	51.78	24.76	182.22
EV/FCF Ratio	-	15.69	16.18	20.24	13.67	42.70
Debt / Equity Ratio	0.28	0.28	0.27	0.28	0.42	0.51
Debt / EBITDA Ratio	0.86	0.86	0.86	1.43	1.15	3.39
Debt / FCF Ratio	0.49	0.49	0.51	0.59	0.68	1.05
Net Debt / Equity Ratio	-1.07	-1.07	-0.99	-0.95	-1.31	-1.24
Net Debt / EBITDA Ratio	-3.40	-3.40	-3.22	-5.06	-3.74	-9.62
Net Debt / FCF Ratio	-1.88	-1.88	-1.84	-2.00	-2.12	-2.55
Asset Turnover	0.57	0.57	0.53	0.54	0.56	0.50
Quick Ratio	0.82	0.82	1.06	1.03	1.23	1.33
Current Ratio	1.38	1.38	1.69	1.66	1.86	1.95
Return on Equity (ROE)	30.23%	30.23%	31.95%	69.83%	36.63%	-9.17%
Return on Assets (ROA)	7.37%	7.37%	7.67%	5.17%	7.95%	2.80%
Return on Invested Capital (ROIC)	-	-	823.34%	-	-	-
Return on Capital Employed (ROCE)	29.70%	29.70%	23.60%	14.20%	23.50%	7.40%
Earnings Yield	3.33%	3.05%	3.23%	5.49%	3.50%	-0.34%
FCF Yield	-	5.65%	5.50%	4.45%	6.34%	2.22%
Buyback Yield / Dilution	3.41%	3.41%	2.57%	2.65%	-10.39%	-116.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.