Howmet Aerospace Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	540,104	454,029	274,812	108,127	86,195	75,766
Market Cap Growth	79.94%	65.21%	154.16%	25.45%	13.76%	17.89%
Enterprise Value	552,783	469,143	294,195	125,304	106,728	96,599
Last Close Price	1338.00	1173.05	679.54	260.98	196.33	161.85
PE Ratio	65.11	54.74	38.54	29.21	34.91	53.12
PS Ratio	11.88	9.99	5.98	3.36	2.88	2.74
PB Ratio	18.32	15.40	9.76	5.52	4.53	3.88
P/TBV Ratio	112.19	94.31	3173.77	-	-	-
P/FCF Ratio	68.52	57.60	45.48	32.67	30.19	54.39
P/OCF Ratio	52.05	43.75	34.23	24.73	22.24	30.29
EV/Sales Ratio	13.05	10.32	6.40	3.89	3.57	3.49
EV/EBITDA Ratio	43.77	35.67	25.25	17.72	16.02	15.83
EV/EBIT Ratio	51.18	40.46	29.60	21.79	20.29	21.02
EV/FCF Ratio	70.13	59.52	48.69	37.87	37.39	69.35
Debt / Equity Ratio	0.60	0.60	0.76	0.95	1.19	1.24
Debt / EBITDA Ratio	1.31	1.31	1.78	2.52	3.24	3.75
Debt / FCF Ratio	2.25	2.25	3.55	5.62	7.92	17.38
Net Debt / Equity Ratio	0.46	0.46	0.64	0.80	0.97	1.03
Net Debt / EBITDA Ratio	1.03	1.03	1.54	2.21	2.77	3.31
Net Debt / FCF Ratio	1.73	1.73	2.98	4.73	6.46	14.50
Asset Turnover	0.76	0.76	0.71	0.64	0.55	0.46
Inventory Turnover	2.95	2.95	2.85	2.84	2.70	2.49
Quick Ratio	0.87	0.87	0.82	0.73	0.90	0.91
Current Ratio	2.13	2.13	2.17	1.86	2.12	2.18
Return on Equity (ROE)	30.44%	30.44%	26.89%	20.03%	13.20%	7.28%
Return on Assets (ROA)	12.13%	12.13%	9.59%	7.16%	6.08%	4.76%
Return on Invested Capital (ROIC)	22.04%	22.57%	18.23%	12.96%	10.83%	9.18%
Return on Capital Employed (ROCE)	22.40%	22.40%	17.90%	13.70%	11.30%	9.20%
Earnings Yield	1.54%	1.83%	2.60%	3.43%	2.88%	1.90%
FCF Yield	1.46%	1.74%	2.20%	3.06%	3.31%	1.84%
Dividend Yield	0.13%	0.21%	0.24%	0.32%	0.27%	0.14%
Payout Ratio	12.00%	12.00%	9.44%	9.54%	9.38%	7.36%
Buyback Yield / Dilution	0.98%	0.98%	1.44%	1.19%	3.22%	0.91%
Total Shareholder Return	1.10%	1.18%	1.68%	1.50%	3.49%	1.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.