Auren Energia Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,582	12,404	8,770	13,310	14,730	-
Market Cap Growth	51.58%	41.44%	-34.11%	-9.64%	-	-
Enterprise Value	34,151	33,612	11,859	14,618	17,558	-
PE Ratio	-	-	34.95	-	5.51	-
PS Ratio	0.95	0.94	1.09	2.15	2.67	-
PB Ratio	0.91	0.90	0.61	1.08	0.97	-
P/FCF Ratio	29.64	29.22	24.90	5.18	-	-
P/OCF Ratio	9.02	8.89	14.60	2.86	35.34	-
EV/Sales Ratio	2.59	2.55	1.47	2.37	3.18	-
EV/EBITDA Ratio	8.83	9.18	6.48	8.90	10.45	-
EV/EBIT Ratio	14.74	15.92	9.86	14.61	15.95	-
EV/FCF Ratio	80.44	79.17	33.66	5.69	-	-
Debt / Equity Ratio	1.79	1.79	1.88	0.52	0.39	0.52
Debt / EBITDA Ratio	6.74	6.74	14.86	3.91	3.50	2.68
Debt / FCF Ratio	58.15	58.15	77.26	2.50	-	13.87
Net Debt / Equity Ratio	1.47	1.47	1.38	0.26	0.17	0.34
Net Debt / EBITDA Ratio	5.55	5.55	10.93	1.94	1.57	1.73
Net Debt / FCF Ratio	47.82	47.82	56.81	1.24	-2.29	8.95
Quick Ratio	1.03	1.03	1.25	1.06	0.96	1.27
Current Ratio	1.32	1.32	1.56	1.54	1.49	1.47
Asset Turnover	0.26	0.26	0.20	0.20	0.21	0.14
Return on Equity (ROE)	-3.95%	-3.95%	2.02%	-2.30%	22.05%	3.60%
Return on Assets (ROA)	2.60%	2.60%	1.84%	2.04%	2.65%	3.96%
Return on Capital Employed (ROCE)	5.00%	5.00%	2.60%	4.00%	3.90%	6.70%
Earnings Yield	-5.28%	-5.35%	2.86%	-2.39%	18.16%	-
FCF Yield	3.37%	3.42%	4.02%	19.32%	-7.85%	-
Dividend Yield	0.47%	-	0.66%	11.71%	13.00%	-
Payout Ratio	-	-	159.38%	-	3.74%	855.24%
Buyback Yield / Dilution	0.19%	-	-5.04%	8.98%	-135.42%	-
Total Shareholder Return	0.68%	-	-4.38%	20.69%	-122.42%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.