Azul S.A. (BVMF:AZUL54)
Brazil · Delayed Price · Currency is BRL 0.3400
-0.4700 (-58.02%)
At close: Dec 23, 2025
Azul S.A. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 20,035 | 18,123 | 17,228 | 14,595 | 8,811 | 5,744 | Upgrade |
Other Revenue | 1,585 | 1,403 | 1,327 | 1,353 | 1,165 | - | Upgrade |
| 21,619 | 19,526 | 18,554 | 15,948 | 9,976 | 5,744 | Upgrade | |
Revenue Growth (YoY) | 14.47% | 5.24% | 16.34% | 59.87% | 73.67% | -49.80% | Upgrade |
Cost of Revenue | 15,545 | 14,376 | 15,424 | 14,265 | 9,200 | 6,216 | Upgrade |
Gross Profit | 6,074 | 5,151 | 3,131 | 1,683 | 775.84 | -472.12 | Upgrade |
Selling, General & Admin | 2,272 | 1,580 | 1,322 | 1,075 | 753.65 | 1,215 | Upgrade |
Other Operating Expenses | 685.38 | 323.54 | 393.09 | 281.67 | 1,043 | 469.17 | Upgrade |
Operating Expenses | 2,957 | 1,904 | 1,715 | 1,357 | 1,797 | 1,685 | Upgrade |
Operating Income | 3,117 | 3,247 | 1,415 | 326.76 | -1,021 | -2,157 | Upgrade |
Interest Expense | -7,198 | -4,972 | -4,637 | -4,240 | -3,511 | -2,399 | Upgrade |
Interest & Investment Income | 108.99 | 149.92 | 104.67 | 198.29 | 105.05 | 23.19 | Upgrade |
Currency Exchange Gain (Loss) | 931.62 | -7,890 | 1,625 | 1,407 | -1,443 | -4,303 | Upgrade |
Other Non Operating Income (Expenses) | 1,133 | 93.58 | -608.49 | 483.44 | 580.77 | -3,000 | Upgrade |
EBT Excluding Unusual Items | -1,908 | -9,372 | -2,101 | -1,825 | -5,289 | -11,835 | Upgrade |
Gain (Loss) on Sale of Investments | 4.57 | 37.61 | 66.05 | - | - | - | Upgrade |
Asset Writedown | 122.42 | 143.79 | 245.64 | 1,103 | 1,076 | 757.55 | Upgrade |
Other Unusual Items | -877.04 | - | -552.07 | - | - | - | Upgrade |
Pretax Income | -2,658 | -9,190 | -2,341 | -722.37 | -4,213 | -11,077 | Upgrade |
Income Tax Expense | -0.22 | -38.8 | 39.53 | - | - | -242.51 | Upgrade |
Net Income | -2,657 | -9,151 | -2,380 | -722.37 | -4,213 | -10,835 | Upgrade |
Net Income to Common | -2,657 | -9,151 | -2,380 | -722.37 | -4,213 | -10,835 | Upgrade |
Shares Outstanding (Basic) | 678 | 348 | 348 | 347 | 346 | 342 | Upgrade |
Shares Outstanding (Diluted) | 678 | 348 | 348 | 347 | 346 | 342 | Upgrade |
Shares Change (YoY) | 95.26% | 0.04% | 0.04% | 0.50% | 1.03% | 0.35% | Upgrade |
EPS (Basic) | -3.92 | -26.32 | -6.85 | -2.08 | -12.19 | -31.67 | Upgrade |
EPS (Diluted) | -3.92 | -26.32 | -6.85 | -2.08 | -12.19 | -31.67 | Upgrade |
Free Cash Flow | -1,104 | 1,528 | 2,636 | 1,185 | -934.9 | 633.16 | Upgrade |
Free Cash Flow Per Share | -1.63 | 4.40 | 7.59 | 3.41 | -2.71 | 1.85 | Upgrade |
Gross Margin | 28.10% | 26.38% | 16.87% | 10.55% | 7.78% | -8.22% | Upgrade |
Operating Margin | 14.42% | 16.63% | 7.63% | 2.05% | -10.23% | -37.55% | Upgrade |
Profit Margin | -12.29% | -46.87% | -12.83% | -4.53% | -42.23% | -188.62% | Upgrade |
Free Cash Flow Margin | -5.11% | 7.83% | 14.21% | 7.43% | -9.37% | 11.02% | Upgrade |
EBITDA | 1,787 | 3,557 | 1,743 | 622.75 | -751.54 | -1,874 | Upgrade |
EBITDA Margin | 8.27% | 18.22% | 9.40% | 3.91% | -7.53% | -32.62% | Upgrade |
D&A For EBITDA | -1,330 | 310.37 | 327.89 | 295.98 | 269.35 | 282.69 | Upgrade |
EBIT | 3,117 | 3,247 | 1,415 | 326.76 | -1,021 | -2,157 | Upgrade |
EBIT Margin | 14.42% | 16.63% | 7.63% | 2.05% | -10.23% | -37.55% | Upgrade |
Revenue as Reported | 21,619 | 19,526 | 18,554 | 15,948 | 9,976 | 5,744 | Upgrade |
Advertising Expenses | - | 889.22 | 779.26 | 699 | 403.99 | 329.83 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.