BB Fundo De Investimento Imobiliario Progressivo (BVMF: BBFI11)

BVMF: BBFI11 Income Statement

Financials in millions BRL. Fiscal year is January - December.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Dec 31, 2021	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Rental Revenue	47.05	47.05	44.54	42.39	39.28	38.59
Total Revenue	47.05	47.05	44.54	42.39	39.28	38.59
Revenue Growth (YoY	21.92%	5.63%	5.08%	7.94%	1.77%	7.79%
Property Expenses	0.41	0.41	0.06	0.24	0.05	-
Selling, General & Administrative	2.32	2.32	1.89	1.61	1.73	1.5
Other Operating Expenses	0.63	0.63	0.77	0.57	0.68	0.78
Total Operating Expenses	3.36	3.36	2.72	2.42	2.46	2.28
Operating Income	43.69	43.69	41.82	39.98	36.82	36.31
Interest & Investment Income	1.11	1.11	0.62	1.09	0.96	1.71
Other Non-Operating Income	-0.05	-0.05	-0.05	0.02	-0.05	-0.05
EBT Excluding Unusual Items	44.75	44.75	42.4	41.09	37.73	37.97
Asset Writedown	39.26	39.26	-82.23	6.61	47.27	-126.57
Pretax Income	84.01	84.01	-39.83	47.7	85	-88.6
Income Tax Expense	0.19	0.19	0.14	0.04	-	-
Net Income	83.83	83.83	-39.97	47.66	85	-88.6
Net Income to Common	83.83	83.83	-39.97	47.66	85	-88.6
Net Income Growth	-	-	-	-43.93%	-	-
Basic Shares Outstanding	0	0	0	0	0	0
Diluted Shares Outstanding	0	0	0	0	0	0
EPS (Basic)	644.81	644.81	-307.44	366.59	653.85	-681.52
EPS (Diluted)	644.81	644.81	-307.44	366.59	653.85	-681.52
EPS Growth	-	-	-	-43.93%	-	-
Operating Margin	92.86%	92.86%	93.89%	94.30%	93.74%	94.10%
Profit Margin	178.16%	178.16%	-89.72%	112.42%	216.43%	-229.58%
Free Cash Flow Margin	91.47%	91.47%	87.21%	94.28%	94.00%	98.15%
EBIT	43.69	43.69	41.82	39.98	36.82	36.31
EBIT Margin	92.86%	92.86%	93.89%	94.30%	93.74%	94.10%
Effective Tax Rate	0.22%	0.22%	-	0.08%	-	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.