Bahema Educação S.A. (BVMF:BIED3)
Brazil · Delayed Price · Currency is BRL 4.930
-0.010 (-0.20%)
Feb 10, 2026, 5:03 PM GMT-3
Bahema Educação Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 343.89 | 354.63 | 377.7 | 357.12 | 266.67 | 196.35 | |
Revenue Growth (YoY) | -4.01% | -6.11% | 5.76% | 33.92% | 35.82% | 270.06% |
Cost of Revenue | 148.76 | 169.41 | 213.78 | 213.4 | 163.66 | 120.42 |
Gross Profit | 195.13 | 185.22 | 163.92 | 143.73 | 103.01 | 75.93 |
Selling, General & Admin | 186.3 | 188.3 | 165.79 | 166.64 | 103.98 | 79.08 |
Other Operating Expenses | 6.4 | 5.7 | 24.68 | -4.62 | -1.12 | 12.11 |
Operating Expenses | 190.78 | 192.07 | 178.21 | 169.24 | 102.86 | 91.19 |
Operating Income | 4.35 | -6.85 | -14.29 | -25.52 | 0.16 | -15.26 |
Interest Expense | -23.77 | -22.67 | -36.91 | -25.89 | -23.33 | -38.49 |
Interest & Investment Income | 3.54 | 2 | 1.65 | 5.37 | 2.17 | 1.62 |
Earnings From Equity Investments | - | - | - | -0.04 | -1.41 | -1.34 |
Other Non Operating Income (Expenses) | -22.02 | -26.61 | -38.91 | -34.88 | 1.99 | -6.4 |
EBT Excluding Unusual Items | -37.89 | -54.13 | -88.46 | -80.95 | -20.42 | -59.87 |
Merger & Restructuring Charges | - | - | -0.19 | -3.19 | - | - |
Gain (Loss) on Sale of Assets | 6.86 | -11.21 | -2.71 | -8.62 | -12.19 | - |
Asset Writedown | -23.93 | -8.4 | -0.2 | -9.02 | - | - |
Legal Settlements | -2 | -1.52 | - | -2.38 | - | - |
Other Unusual Items | 0.92 | 0.92 | 92.89 | 0.73 | - | - |
Pretax Income | -56.05 | -74.34 | 1.33 | -103.42 | -32.61 | -59.87 |
Income Tax Expense | -0.02 | - | 8.03 | 10.65 | 5.58 | 6.89 |
Earnings From Continuing Operations | -56.03 | -74.34 | -6.69 | -114.07 | -38.18 | -66.76 |
Minority Interest in Earnings | 1.09 | 2.3 | -0 | 4.65 | 1.33 | -0.1 |
Net Income | -54.95 | -72.05 | -6.69 | -109.42 | -36.86 | -66.86 |
Net Income to Common | -54.95 | -72.05 | -6.69 | -109.42 | -36.86 | -66.86 |
Shares Outstanding (Basic) | 27 | 26 | 25 | 21 | 13 | 11 |
Shares Outstanding (Diluted) | 27 | 27 | 26 | 21 | 13 | 11 |
Shares Change (YoY) | 0.34% | 3.99% | 22.38% | 65.46% | 13.53% | 64.09% |
EPS (Basic) | -2.07 | -2.73 | -0.26 | -5.24 | -2.92 | -6.01 |
EPS (Diluted) | -2.07 | -2.73 | -0.26 | -5.24 | -2.92 | -6.01 |
Free Cash Flow | 130.4 | 108.81 | 127.37 | -51.11 | -15.56 | -20.33 |
Free Cash Flow Per Share | 4.91 | 4.09 | 4.98 | -2.45 | -1.23 | -1.83 |
Gross Margin | 56.74% | 52.23% | 43.40% | 40.25% | 38.63% | 38.67% |
Operating Margin | 1.26% | -1.93% | -3.78% | -7.14% | 0.06% | -7.77% |
Profit Margin | -15.98% | -20.32% | -1.77% | -30.64% | -13.82% | -34.05% |
Free Cash Flow Margin | 37.92% | 30.68% | 33.72% | -14.31% | -5.83% | -10.36% |
EBITDA | 18.86 | 16.63 | 14.17 | -2.19 | 20.65 | -0.8 |
EBITDA Margin | 5.48% | 4.69% | 3.75% | -0.61% | 7.74% | -0.41% |
D&A For EBITDA | 14.51 | 23.48 | 28.46 | 23.33 | 20.49 | 14.46 |
EBIT | 4.35 | -6.85 | -14.29 | -25.52 | 0.16 | -15.26 |
EBIT Margin | 1.26% | -1.93% | -3.78% | -7.14% | 0.06% | -7.77% |
Effective Tax Rate | - | - | 602.03% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.