Bahema Educação Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	201	114	216	311	227	194
Market Cap Growth	72.00%	-47.38%	-30.43%	36.60%	17.29%	-10.43%
Enterprise Value	375	427	588	665	367	309
Last Close Price	7.55	4.31	8.19	12.99	14.84	17.29
PS Ratio	0.58	0.32	0.57	0.87	0.85	0.99
PB Ratio	2.06	0.92	1.76	3.57	1.52	1.24
P/FCF Ratio	1.54	1.05	1.70	-	-	-
P/OCF Ratio	1.47	0.95	1.50	-	7.29	-
EV/Sales Ratio	1.09	1.21	1.56	1.86	1.38	1.58
EV/EBITDA Ratio	9.72	25.70	41.46	-	17.78	-
EV/EBIT Ratio	86.29	-	-	-	2338.02	-
EV/FCF Ratio	2.88	3.93	4.61	-	-	-
Debt / Equity Ratio	1.62	1.77	2.40	4.49	1.49	1.05
Debt / EBITDA Ratio	4.10	5.63	8.47	23.20	5.66	11.67
Debt / FCF Ratio	1.21	2.01	2.31	-	-	-
Net Debt / Equity Ratio	1.46	1.64	2.10	4.26	1.41	0.78
Net Debt / EBITDA Ratio	7.59	12.23	18.19	-169.60	10.20	-152.27
Net Debt / FCF Ratio	1.10	1.87	2.02	-7.26	-13.53	-6.00
Asset Turnover	0.65	0.63	0.61	0.56	0.44	0.50
Quick Ratio	0.16	0.16	0.29	0.14	0.10	0.34
Current Ratio	0.33	0.32	0.34	0.19	0.22	0.40
Return on Equity (ROE)	-44.57%	-60.31%	-6.38%	-96.35%	-24.99%	-47.53%
Return on Assets (ROA)	0.51%	-0.76%	-1.44%	-2.52%	0.02%	-2.40%
Return on Invested Capital (ROIC)	1.77%	-1.94%	17.11%	-6.23%	0.05%	-7.89%
Return on Capital Employed (ROCE)	1.50%	-1.90%	-3.40%	-6.10%	0.00%	-3.40%
Earnings Yield	-27.32%	-63.34%	-3.10%	-35.22%	-16.21%	-34.48%
FCF Yield	64.85%	95.66%	58.93%	-16.45%	-6.84%	-10.49%
Buyback Yield / Dilution	-0.34%	-3.99%	-22.38%	-65.46%	-13.53%	-64.09%
Total Shareholder Return	-0.34%	-3.99%	-22.38%	-65.46%	-13.53%	-64.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.