Bemobi Mobile Tech S.A. (BVMF:BMOB3)
Brazil flag Brazil · Delayed Price · Currency is BRL
20.08
+0.49 (2.50%)
Aug 28, 2025, 5:48 PM GMT-3

Bemobi Mobile Tech Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2020
1,5771,4981,3081,476488.84171.55
Upgrade
Revenue Growth (YoY)
13.48%14.54%-11.38%201.91%184.96%10.97%
Upgrade
Cost of Revenue
1,1981,153997.411,15930769.91
Upgrade
Gross Profit
379.74344.61310.44317.01181.84101.64
Upgrade
Selling, General & Admin
232.09208.03202.81196.0396.0328.69
Upgrade
Other Operating Expenses
4.312.484.562.490.940.45
Upgrade
Operating Expenses
254.68229.06221.99218.3396.9739.53
Upgrade
Operating Income
125.06115.5588.4598.6884.8762.11
Upgrade
Interest Expense
-0.9-0.9-4.91-11.4-3.39-0.22
Upgrade
Interest & Investment Income
48.746.658.5555.3925.971.97
Upgrade
Earnings From Equity Investments
0.070.01----
Upgrade
Currency Exchange Gain (Loss)
-7.996.3-6.387.832.88-3.75
Upgrade
Other Non Operating Income (Expenses)
11.95-7.73-10.19-14.27-1.69-1.72
Upgrade
EBT Excluding Unusual Items
176.88159.83125.52136.23108.6458.38
Upgrade
Asset Writedown
-7.93-7.93----
Upgrade
Other Unusual Items
12.3912.396.38---
Upgrade
Pretax Income
181.34164.29131.9136.23108.6458.38
Upgrade
Income Tax Expense
53.0344.1345.0150.6633.2922.65
Upgrade
Earnings From Continuing Operations
128.31120.1686.8985.5775.3535.73
Upgrade
Minority Interest in Earnings
-2.35-0.7-0.29---
Upgrade
Net Income
125.96119.4786.685.5775.3535.73
Upgrade
Net Income to Common
125.96119.4786.685.5775.3535.73
Upgrade
Net Income Growth
11.01%37.95%1.21%13.56%110.88%-1.94%
Upgrade
Shares Outstanding (Basic)
858687888541
Upgrade
Shares Outstanding (Diluted)
858687888541
Upgrade
Shares Change (YoY)
-0.44%-0.80%-1.03%3.58%105.60%211.06%
Upgrade
EPS (Basic)
1.481.391.000.980.890.87
Upgrade
EPS (Diluted)
1.481.391.000.980.890.87
Upgrade
EPS Growth
11.65%39.06%2.27%9.64%2.57%-68.47%
Upgrade
Free Cash Flow
99.52114.8449.01153.56-3.0771.31
Upgrade
Free Cash Flow Per Share
1.171.330.561.75-0.041.73
Upgrade
Dividend Per Share
0.6440.6440.5220.2330.202-
Upgrade
Dividend Growth
23.36%23.36%123.71%15.29%--
Upgrade
Gross Margin
24.08%23.00%23.74%21.48%37.20%59.25%
Upgrade
Operating Margin
7.93%7.71%6.76%6.69%17.36%36.20%
Upgrade
Profit Margin
7.99%7.98%6.62%5.80%15.41%20.83%
Upgrade
Free Cash Flow Margin
6.31%7.67%3.75%10.41%-0.63%41.57%
Upgrade
EBITDA
101.92122.87144.49102.91109.7885.12
Upgrade
EBITDA Margin
6.46%8.20%11.05%6.97%22.46%49.62%
Upgrade
D&A For EBITDA
-23.147.3256.054.2324.9123.01
Upgrade
EBIT
125.06115.5588.4598.6884.8762.11
Upgrade
EBIT Margin
7.93%7.71%6.76%6.69%17.36%36.20%
Upgrade
Effective Tax Rate
29.24%26.86%34.13%37.19%30.64%38.80%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.