Bemobi Mobile Tech S.A. (BVMF:BMOB3)
Brazil
· Delayed Price · Currency is BRL 19.17
-0.44 (-2.24%)
May 15, 2025, 4:45 PM GMT-3
Bemobi Mobile Tech Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 1,533 | 1,498 | 1,308 | 1,476 | 488.84 | 171.55 | Upgrade
|
| Revenue Growth (YoY) | 14.06% | 14.54% | -11.38% | 201.91% | 184.96% | 10.97% | Upgrade
|
| Cost of Revenue | 1,173 | 1,153 | 997.41 | 1,159 | 307 | 69.91 | Upgrade
|
| Gross Profit | 359.81 | 344.61 | 310.44 | 317.01 | 181.84 | 101.64 | Upgrade
|
| Selling, General & Admin | 217.83 | 208.03 | 202.81 | 196.03 | 96.03 | 28.69 | Upgrade
|
| Other Operating Expenses | 4.18 | 2.48 | 4.56 | 2.49 | 0.94 | 0.45 | Upgrade
|
| Operating Expenses | 240.56 | 229.06 | 221.99 | 218.33 | 96.97 | 39.53 | Upgrade
|
| Operating Income | 119.25 | 115.55 | 88.45 | 98.68 | 84.87 | 62.11 | Upgrade
|
| Interest Expense | -0.9 | -0.9 | -4.91 | -11.4 | -3.39 | -0.22 | Upgrade
|
| Interest & Investment Income | 46.6 | 46.6 | 58.55 | 55.39 | 25.97 | 1.97 | Upgrade
|
| Earnings From Equity Investments | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 6.3 | 6.3 | -6.38 | 7.83 | 2.88 | -3.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.23 | -7.73 | -10.19 | -14.27 | -1.69 | -1.72 | Upgrade
|
| EBT Excluding Unusual Items | 166.03 | 159.83 | 125.52 | 136.23 | 108.64 | 58.38 | Upgrade
|
| Asset Writedown | -7.93 | -7.93 | - | - | - | - | Upgrade
|
| Other Unusual Items | 12.39 | 12.39 | 6.38 | - | - | - | Upgrade
|
| Pretax Income | 170.49 | 164.29 | 131.9 | 136.23 | 108.64 | 58.38 | Upgrade
|
| Income Tax Expense | 40.83 | 44.13 | 45.01 | 50.66 | 33.29 | 22.65 | Upgrade
|
| Earnings From Continuing Operations | 129.66 | 120.16 | 86.89 | 85.57 | 75.35 | 35.73 | Upgrade
|
| Minority Interest in Earnings | -0.7 | -0.7 | -0.29 | - | - | - | Upgrade
|
| Net Income | 128.97 | 119.47 | 86.6 | 85.57 | 75.35 | 35.73 | Upgrade
|
| Net Income to Common | 128.97 | 119.47 | 86.6 | 85.57 | 75.35 | 35.73 | Upgrade
|
| Net Income Growth | 40.71% | 37.95% | 1.21% | 13.56% | 110.88% | -1.94% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 86 | 87 | 88 | 85 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 86 | 87 | 88 | 85 | 41 | Upgrade
|
| Shares Change (YoY) | -1.23% | -0.80% | -1.03% | 3.58% | 105.60% | 211.06% | Upgrade
|
| EPS (Basic) | 1.51 | 1.39 | 1.00 | 0.98 | 0.89 | 0.87 | Upgrade
|
| EPS (Diluted) | 1.51 | 1.39 | 1.00 | 0.98 | 0.89 | 0.87 | Upgrade
|
| EPS Growth | 42.46% | 39.06% | 2.27% | 9.64% | 2.57% | -68.47% | Upgrade
|
| Free Cash Flow | 94.14 | 114.84 | 49.01 | 153.56 | -3.07 | 71.31 | Upgrade
|
| Free Cash Flow Per Share | 1.10 | 1.33 | 0.56 | 1.75 | -0.04 | 1.73 | Upgrade
|
| Dividend Per Share | - | 0.644 | 0.522 | 0.233 | 0.202 | - | Upgrade
|
| Dividend Growth | - | 23.36% | 123.71% | 15.29% | - | - | Upgrade
|
| Gross Margin | 23.47% | 23.00% | 23.74% | 21.48% | 37.20% | 59.25% | Upgrade
|
| Operating Margin | 7.78% | 7.71% | 6.76% | 6.69% | 17.36% | 36.20% | Upgrade
|
| Profit Margin | 8.41% | 7.98% | 6.62% | 5.80% | 15.41% | 20.83% | Upgrade
|
| Free Cash Flow Margin | 6.14% | 7.67% | 3.75% | 10.41% | -0.63% | 41.57% | Upgrade
|
| EBITDA | 127.27 | 122.87 | 144.49 | 102.91 | 109.78 | 85.12 | Upgrade
|
| EBITDA Margin | 8.30% | 8.20% | 11.05% | 6.97% | 22.46% | 49.62% | Upgrade
|
| D&A For EBITDA | 8.02 | 7.32 | 56.05 | 4.23 | 24.91 | 23.01 | Upgrade
|
| EBIT | 119.25 | 115.55 | 88.45 | 98.68 | 84.87 | 62.11 | Upgrade
|
| EBIT Margin | 7.78% | 7.71% | 6.76% | 6.69% | 17.36% | 36.20% | Upgrade
|
| Effective Tax Rate | 23.95% | 26.86% | 34.13% | 37.19% | 30.64% | 38.80% | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.