Bemobi Mobile Tech S.A. (BVMF:BMOB3)
Brazil flag Brazil · Delayed Price · Currency is BRL
20.08
+0.49 (2.50%)
Aug 28, 2025, 5:48 PM GMT-3

Bemobi Mobile Tech Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2020
Net Income
125.96119.4786.685.5775.3535.73
Upgrade
Depreciation & Amortization
-20.119.3558.658.27-76.0123.01
Upgrade
Other Amortization
67.1543.94-35.8594.15-
Upgrade
Asset Writedown & Restructuring Costs
22.0521.32-56.2815.43-
Upgrade
Loss (Gain) on Equity Investments
-0.07-0.01----
Upgrade
Stock-Based Compensation
9.317.218.628.41-0.36
Upgrade
Provision & Write-off of Bad Debts
-3.84-3.84----
Upgrade
Other Operating Activities
-31.09-7.589.5813.0426.921.35
Upgrade
Change in Accounts Receivable
6.8-2.37-13.185.83-9.5417.75
Upgrade
Change in Inventory
-2.7212.4513.9915.22-22.06-
Upgrade
Change in Accounts Payable
4.91-6.8518.74-29.14-12.88-7.09
Upgrade
Change in Income Taxes
-2.53-13.49-4.37-2.19-14.58-4.91
Upgrade
Change in Other Net Operating Assets
-21.19-12.45-80.933.77-53.430.31
Upgrade
Operating Cash Flow
154.63167.1497.71200.9123.3186.5
Upgrade
Operating Cash Flow Growth
12.35%71.07%-51.37%761.88%-73.05%26.77%
Upgrade
Capital Expenditures
-55.11-52.31-48.69-47.35-26.38-15.19
Upgrade
Cash Acquisitions
-0.01-0.01-46.05--133.7415.7
Upgrade
Investment in Securities
54.5832.68-24.96-26.01-194.55-
Upgrade
Other Investing Activities
7.529.59-25.271.07--37.52
Upgrade
Investing Cash Flow
6.98-10.05-144.98-72.3-354.67-37.01
Upgrade
Long-Term Debt Repaid
--2-0.73-2.59-1.1-0.4
Upgrade
Net Debt Issued (Repaid)
16.31-2-0.73-2.59-1.1-0.4
Upgrade
Issuance of Common Stock
----1,028-
Upgrade
Repurchase of Common Stock
-26.83-16.98-11.55-25.39-46.13-
Upgrade
Common Dividends Paid
-109.26-40.43-20.32-17.9-186.72-
Upgrade
Other Financing Activities
-4.51-7.17-2.25-29.44-244.92-
Upgrade
Financing Cash Flow
-124.29-66.57-34.84-75.32549.36-0.4
Upgrade
Foreign Exchange Rate Adjustments
-1.9225.12-14.2-13.19-10.010.36
Upgrade
Net Cash Flow
35.41115.64-96.3240.11207.9949.45
Upgrade
Free Cash Flow
99.52114.8449.01153.56-3.0771.31
Upgrade
Free Cash Flow Growth
10.08%134.31%-68.08%--72.00%
Upgrade
Free Cash Flow Margin
6.31%7.67%3.75%10.41%-0.63%41.57%
Upgrade
Free Cash Flow Per Share
1.171.330.561.75-0.041.73
Upgrade
Cash Income Tax Paid
51.4944.3139.71---
Upgrade
Levered Free Cash Flow
38.72111.445.8661.02-195.37283.03
Upgrade
Unlevered Free Cash Flow
39.28112.018.9368.15-193.25283.17
Upgrade
Change in Working Capital
-14.73-22.71-65.75-6.5-112.56.05
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.