Bombril S.A. (BVMF: BOBR4)
2.240
0.00 (0.00%)
Sep 11, 2024, 4:08 PM GMT-3
Bombril Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 1,506 | 1,421 | 1,471 | 1,139 | 1,153 | 1,060 | Upgrade
|
Revenue Growth (YoY) | 1.20% | -3.43% | 29.16% | -1.21% | 8.80% | 8.78% | Upgrade
|
Cost of Revenue | 875.31 | 845.74 | 960.47 | 821.36 | 722.34 | 648.72 | Upgrade
|
Gross Profit | 630.83 | 574.94 | 510.71 | 317.7 | 430.67 | 411.03 | Upgrade
|
Selling, General & Admin | 403.01 | 367.96 | 360.07 | 292.55 | 322.17 | 311.48 | Upgrade
|
Other Operating Expenses | 8 | -1.23 | -3.87 | -103.03 | -24.49 | 4.07 | Upgrade
|
Operating Expenses | 411.01 | 366.73 | 356.2 | 189.51 | 297.69 | 315.55 | Upgrade
|
Operating Income | 219.82 | 208.21 | 154.51 | 128.19 | 132.98 | 95.48 | Upgrade
|
Interest Expense | -139.21 | -158.77 | -136.48 | -90.47 | -82.47 | -104.6 | Upgrade
|
Interest & Investment Income | 10.57 | 15.64 | 11.52 | 119.11 | 9.23 | 1.76 | Upgrade
|
Currency Exchange Gain (Loss) | 0 | -0.37 | 0 | -0.01 | 0.4 | 0.01 | Upgrade
|
Other Non Operating Income (Expenses) | -6.46 | -9.48 | -17.19 | -19.6 | -3.25 | -2.61 | Upgrade
|
EBT Excluding Unusual Items | 84.73 | 55.25 | 12.35 | 137.22 | 56.9 | -9.97 | Upgrade
|
Gain (Loss) on Sale of Assets | -0 | -0 | -0.48 | -0.09 | -0.27 | -0.14 | Upgrade
|
Legal Settlements | 13.18 | 13.18 | 3.73 | 6.68 | -4.38 | -34.35 | Upgrade
|
Other Unusual Items | -0.75 | -0.75 | - | -2.9 | - | - | Upgrade
|
Pretax Income | 97.15 | 67.67 | 15.6 | 140.91 | 52.25 | -44.46 | Upgrade
|
Income Tax Expense | 0.65 | -32.5 | -6.98 | 74.01 | 12.3 | -3.97 | Upgrade
|
Earnings From Continuing Operations | 96.51 | 100.17 | 22.58 | 66.91 | 39.96 | -40.49 | Upgrade
|
Net Income | 96.51 | 100.17 | 22.58 | 66.91 | 39.96 | -40.49 | Upgrade
|
Net Income to Common | 96.51 | 100.17 | 22.58 | 66.91 | 39.96 | -40.49 | Upgrade
|
Net Income Growth | 23.99% | 343.55% | -66.25% | 67.45% | - | - | Upgrade
|
Shares Outstanding (Basic) | 261 | 261 | 261 | 261 | 261 | 261 | Upgrade
|
Shares Outstanding (Diluted) | 261 | 261 | 261 | 261 | 261 | 261 | Upgrade
|
Shares Change (YoY) | - | - | - | - | - | 116.97% | Upgrade
|
EPS (Basic) | 0.37 | 0.38 | 0.09 | 0.26 | 0.15 | -0.16 | Upgrade
|
EPS (Diluted) | 0.37 | 0.38 | 0.09 | 0.26 | 0.15 | -0.16 | Upgrade
|
EPS Growth | 23.99% | 343.55% | -66.25% | 67.45% | - | - | Upgrade
|
Free Cash Flow | 202.14 | 111.96 | 6.62 | -75.65 | 82.65 | 57.2 | Upgrade
|
Free Cash Flow Per Share | 0.78 | 0.43 | 0.03 | -0.29 | 0.32 | 0.22 | Upgrade
|
Gross Margin | 41.88% | 40.47% | 34.71% | 27.89% | 37.35% | 38.79% | Upgrade
|
Operating Margin | 14.59% | 14.66% | 10.50% | 11.25% | 11.53% | 9.01% | Upgrade
|
Profit Margin | 6.41% | 7.05% | 1.54% | 5.87% | 3.47% | -3.82% | Upgrade
|
Free Cash Flow Margin | 13.42% | 7.88% | 0.45% | -6.64% | 7.17% | 5.40% | Upgrade
|
EBITDA | 238.77 | 226.86 | 171.41 | 144.82 | 146.18 | 114.96 | Upgrade
|
EBITDA Margin | 15.85% | 15.97% | 11.65% | 12.71% | 12.68% | 10.85% | Upgrade
|
D&A For EBITDA | 18.95 | 18.65 | 16.9 | 16.63 | 13.2 | 19.48 | Upgrade
|
EBIT | 219.82 | 208.21 | 154.51 | 128.19 | 132.98 | 95.48 | Upgrade
|
EBIT Margin | 14.59% | 14.66% | 10.50% | 11.25% | 11.53% | 9.01% | Upgrade
|
Effective Tax Rate | 0.66% | - | - | 52.52% | 23.53% | - | Upgrade
|
Advertising Expenses | - | 11.15 | 11.37 | 3.24 | 8.67 | 6.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.