BR Advisory Partners Participações S.A. (BVMF: BRBI11)
Brazil
· Delayed Price · Currency is BRL 15.13
+0.03 (0.20%)
Nov 19, 2024, 6:06 PM GMT-3
BRBI11 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 6,222 | 6,222 | 3,309 | 1,996 | 1,169 | 455.42 | Upgrade
|
| Total Interest Expense | 2,266 | 1,106 | 588.55 | 87.52 | 12.18 | 7.05 | Upgrade
|
| Net Interest Income | 3,955 | 5,115 | 2,720 | 1,908 | 1,157 | 448.37 | Upgrade
|
| Brokerage Commission | 354.36 | 246.67 | 251.05 | 262.4 | 189.28 | 201.64 | Upgrade
|
| Other Revenue | - | - | - | 0.39 | 3.67 | 0.8 | Upgrade
|
| Revenue | 4,310 | 5,362 | 2,971 | 2,171 | 1,350 | 650.8 | Upgrade
|
| Revenue Growth (YoY) | - | 80.47% | 36.85% | 60.86% | 107.39% | -1.30% | Upgrade
|
| Salaries & Employee Benefits | 150.29 | 122.5 | 85.28 | 84.28 | 48.41 | 25.1 | Upgrade
|
| Cost of Services Provided | 124.74 | 68.69 | 51.97 | 35.21 | 48.73 | 95.67 | Upgrade
|
| Other Operating Expenses | 4,967 | 4,959 | 2,576 | 1,856 | 1,116 | 427.89 | Upgrade
|
| Total Operating Expenses | 5,242 | 5,151 | 2,714 | 1,975 | 1,213 | 548.76 | Upgrade
|
| Operating Income | -932.3 | 211.59 | 257.67 | 195.98 | 136.48 | 102.04 | Upgrade
|
| Currency Exchange Gains | -10.34 | -10.34 | -24.54 | 22.91 | -2.94 | 1.24 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1,179 | 0.46 | -1.15 | 0.11 | 0.37 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | 236 | 201.72 | 231.97 | 218.99 | 133.9 | 103.16 | Upgrade
|
| Asset Writedown | -1.49 | -1.49 | 0.25 | 0.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.06 | -0.36 | - | Upgrade
|
| Pretax Income | 234.51 | 200.23 | 232.22 | 219.07 | 133.54 | 103.16 | Upgrade
|
| Income Tax Expense | 39.86 | 45.15 | 85.12 | 80.41 | 44.81 | 26.65 | Upgrade
|
| Earnings From Continuing Ops. | 194.65 | 155.08 | 147.1 | 138.66 | 88.74 | 76.52 | Upgrade
|
| Net Income | 194.65 | 155.08 | 147.1 | 138.66 | 88.74 | 76.52 | Upgrade
|
| Net Income to Common | 194.65 | 155.08 | 147.1 | 138.66 | 88.74 | 76.52 | Upgrade
|
| Net Income Growth | 33.54% | 5.43% | 6.09% | 56.26% | 15.97% | 52.64% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 257 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 257 | 261 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.03% | 0.30% | -59.21% | -1.84% | 5.12% | Upgrade
|
| EPS (Basic) | 1.85 | 1.48 | 1.40 | 1.32 | 0.35 | 0.30 | Upgrade
|
| EPS (Diluted) | 1.85 | 1.48 | 1.40 | 1.32 | 0.35 | 0.29 | Upgrade
|
| EPS Growth | 33.54% | 5.40% | 5.77% | 283.10% | 18.15% | 45.21% | Upgrade
|
| Free Cash Flow | -285.41 | 230.55 | 109.63 | -267.01 | 86.03 | 72.28 | Upgrade
|
| Free Cash Flow Per Share | -2.72 | 2.20 | 1.04 | -2.55 | 0.34 | 0.28 | Upgrade
|
| Dividend Per Share | 1.050 | - | 0.870 | 0.810 | - | - | Upgrade
|
| Dividend Growth | 250.00% | - | 7.41% | - | - | - | Upgrade
|
| Operating Margin | -21.63% | 3.95% | 8.67% | 9.03% | 10.11% | 15.68% | Upgrade
|
| Profit Margin | 4.52% | 2.89% | 4.95% | 6.39% | 6.57% | 11.76% | Upgrade
|
| Free Cash Flow Margin | -6.62% | 4.30% | 3.69% | -12.30% | 6.37% | 11.11% | Upgrade
|
| Effective Tax Rate | 17.00% | 22.55% | 36.65% | 36.70% | 33.55% | 25.83% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.